Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 4 | 1 | 5 | 0 | 1 | 5 | 3 | 0 | 3 | 0 | 3 | 0 | 3 | 2 | 5 | 0 | 5 | 1 | 10 | 0 | 0 | 0 | 12 | 1 | 6 | 0 | 13 | 0 | 3 | 0 | 13 | 1 | 4 | 0 | 13 | 0 |
Expenses | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | -0 | 4 | 0 | -8 | 0 | 1 | 4 | 2 | -0 | 3 | 0 | 3 | 0 | 3 | 2 | 5 | 0 | 5 | 0 | 10 | 0 | 0 | -0 | 12 | 1 | 6 | 0 | 13 | 0 | 3 | 0 | 13 | 0 | 4 | 0 | 13 | 0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 85 % | 29 % | 96 % | 94 % | 97 % | 58 % | 96 % | 67 % | 99 % | 63 % | 11 % | -56 % | 99 % | 84 % | 98 % | 16 % | 99 % | 50 % | 96 % | 65 % | 98 % | 62 % | 96 % | 50 % | 99 % | 36 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 4 | 0 | -8 | 0 | 1 | 4 | 2 | -0 | 3 | 0 | 3 | 0 | 3 | 2 | 5 | 0 | 5 | 0 | 10 | 0 | 0 | -0 | 12 | 1 | 6 | 0 | 13 | 0 | 3 | 0 | 13 | 0 | 4 | 0 | 13 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 3 | 0 | 1 | 0 | 3 | 0 | 1 | 0 | 3 | 0 | 1 | 0 | 3 | 0 |
Net Profit | -0 | -0 | 4 | 0 | -8 | -0 | 1 | 3 | 2 | -0 | 3 | 0 | 3 | 0 | 3 | 2 | 4 | 0 | 5 | 0 | 10 | 0 | 0 | -0 | 9 | 1 | 4 | 0 | 10 | 0 | 2 | 0 | 10 | 0 | 3 | 0 | 10 | 0 |
EPS in ₹ | 0.00 | -0.05 | 2.21 | 0.76 | -4.48 | -0.01 | 0.41 | 1.40 | 1.18 | -0.02 | 1.67 | 0.04 | 1.42 | 0.02 | 1.56 | 0.87 | 2.42 | 0.06 | 2.52 | 0.13 | 5.51 | 0.08 | 0.00 | -0.06 | 4.67 | 0.35 | 2.34 | 0.00 | 5.23 | 0.06 | 1.27 | 0.09 | 5.23 | 0.12 | 1.62 | 0.05 | 5.40 | 0.05 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 121 | 117 | 603 | 754 | 661 | 453 | 783 | 742 | 819 | 1,600 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 9 | 18 | 21 | 25 | 25 | 35 | 94 | 26 | 36 | 32 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 581 | 728 | 636 | 417 | 687 | 713 | 782 | 1,567 |
Other Assets | 120 | 116 | 21 | 25 | 25 | 35 | 95 | 28 | 36 | 32 |
Total Liabilities | 0 | 0 | 1 | 0 | 0 | 0 | 5 | 3 | 4 | 96 |
Current Liabilities | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 3 | 4 | 96 |
Total Equity | 121 | 117 | 601 | 754 | 661 | 453 | 778 | 739 | 814 | 1,504 |
Reserve & Surplus | 103 | 99 | 583 | 735 | 643 | 434 | 759 | 721 | 796 | 1,485 |
Share Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 5 | 0 | 5 | -1 | 16 | 62 | -67 | -0 | -0 |
Investing Activities | 1 | 10 | 4 | 7 | 0 | -5 | 72 | -82 | -14 | -12 |
Operating Activities | -0 | -4 | -3 | -2 | -1 | 21 | -10 | 15 | 14 | 12 |
Financing Activities | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 55.14 % | 55.14 % | 58.21 % | 60.09 % | 60.09 % | 60.09 % | 61.18 % | 62.67 % | 63.81 % | 63.81 % | 64.68 % | 65.64 % | 66.19 % | 67.47 % |
FIIs | 0.00 % | 0.00 % | 0.14 % | 0.16 % | 0.08 % | 0.00 % | 0.00 % | 0.03 % | 0.00 % | 0.00 % | 0.02 % | 0.04 % | 0.00 % | 0.11 % |
DIIs | 0.23 % | 0.23 % | 0.23 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.17 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 44.63 % | 44.63 % | 41.42 % | 39.56 % | 39.64 % | 39.71 % | 38.62 % | 37.10 % | 36.00 % | 36.00 % | 35.11 % | 34.12 % | 33.61 % | 32.25 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,590.35 | 4,55,813.41 | 30.54 | 54,982.51 | 32.75 | 14,451 | 13.82 | 64.95 | |
1,890.40 | 2,95,143.00 | 35.38 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 69.67 | |
346.65 | 2,23,413.23 | 140.66 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 54.90 | |
1,596.30 | 1,32,233.08 | 36.15 | 19,419.87 | 48.18 | 3,411 | 33.41 | 69.55 | |
3,525.35 | 1,28,736.84 | 17.02 | 36,412.99 | 19.35 | 7,391 | 18.60 | 71.42 | |
10,766.90 | 1,15,398.27 | 15.46 | 1,713.46 | 224.92 | 7,365 | 14.04 | 65.53 | |
4,389.80 | 94,535.56 | 45.69 | 3,163.39 | 27.42 | 1,943 | 26.47 | 52.57 | |
2,035.45 | 81,155.93 | 18.17 | 15,162.74 | 26.62 | 4,468 | 14.45 | 65.67 | |
795.15 | 75,375.96 | 31.29 | 17,483.48 | 22.39 | 2,408 | 0.19 | 63.99 | |
229.54 | 58,639.83 | 17.03 | 34,560.58 | 14.43 | 3,439 | 17.06 | 60.25 |