Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 4 | 1 | 5 | 0 | 1 | 5 | 3 | 0 | 3 | 0 | 3 | 0 | 3 | 2 | 5 | 0 | 5 | 1 | 10 | 0 | 0 | 0 | 12 | 1 | 6 | 0 | 13 | 0 | 3 | 0 | 13 | 1 | 4 | 0 | 14 | 0 | 8 |
Expenses | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | -0 | 4 | 0 | -8 | 0 | 1 | 4 | 2 | 0 | 3 | 0 | 3 | 0 | 3 | 2 | 5 | 0 | 5 | 0 | 10 | 0 | 0 | -0 | 12 | 1 | 6 | 0 | 13 | 0 | 3 | 0 | 13 | 0 | 4 | 0 | 13 | 0 | 8 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 85 % | 29 % | 96 % | 94 % | 97 % | 58 % | 96 % | 67 % | 99 % | 63 % | 11 % | -56 % | 99 % | 84 % | 98 % | 16 % | 99 % | 50 % | 96 % | 65 % | 98 % | 62 % | 96 % | 50 % | 99 % | 36 % | 98 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 4 | 0 | -8 | 0 | 1 | 4 | 2 | 0 | 3 | 0 | 3 | 0 | 3 | 2 | 5 | 0 | 5 | 0 | 10 | 0 | 0 | -0 | 12 | 1 | 6 | 0 | 13 | 0 | 3 | 0 | 13 | 0 | 4 | 0 | 13 | 0 | 8 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 2 | 0 | 3 | 0 | 1 | 0 | 3 | 0 | 1 | 0 | 3 | 0 | 2 |
Net Profit | 0 | -0 | 4 | 0 | -8 | 0 | 1 | 3 | 2 | 0 | 3 | 0 | 3 | 0 | 3 | 2 | 5 | 0 | 5 | 0 | 10 | 0 | 0 | -0 | 9 | 1 | 4 | 0 | 10 | 0 | 2 | 0 | 10 | 0 | 3 | 0 | 10 | 0 | 6 |
EPS in ₹ | 0.00 | -0.05 | 2.21 | 0.76 | -4.48 | -0.01 | 0.41 | 1.40 | 1.18 | -0.02 | 1.67 | 0.04 | 1.42 | 0.02 | 1.56 | 0.87 | 2.42 | 0.06 | 2.52 | 0.13 | 5.51 | 0.08 | 0.00 | -0.06 | 4.67 | 0.35 | 2.34 | 0.00 | 5.23 | 0.06 | 1.27 | 0.09 | 5.23 | 0.12 | 1.62 | 0.05 | 5.40 | 0.05 | 3.10 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 121 | 117 | 603 | 754 | 661 | 453 | 783 | 742 | 819 | 1,600 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 9 | 18 | 21 | 25 | 25 | 35 | 94 | 26 | 37 | 32 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 581 | 728 | 636 | 417 | 687 | 713 | 782 | 1,567 |
Other Assets | 120 | 116 | 21 | 25 | 25 | 35 | 95 | 28 | 37 | 32 |
Total Liabilities | 121 | 117 | 603 | 754 | 661 | 453 | 783 | 742 | 819 | 1,600 |
Current Liabilities | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 3 | 4 | 96 |
Total Equity | 121 | 117 | 601 | 754 | 661 | 453 | 778 | 739 | 814 | 1,504 |
Reserve & Surplus | 103 | 99 | 583 | 735 | 643 | 434 | 759 | 721 | 796 | 1,485 |
Share Capital | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 5 | 0 | 5 | -1 | 16 | 62 | -67 | -0 | -0 |
Investing Activities | 1 | 10 | 4 | 7 | 0 | -5 | 72 | -82 | -14 | -12 |
Operating Activities | -0 | -4 | -3 | -2 | -1 | 21 | -10 | 15 | 14 | 12 |
Financing Activities | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 55.14 % | 55.14 % | 58.21 % | 60.09 % | 60.09 % | 60.09 % | 61.18 % | 62.67 % | 63.81 % | 63.81 % | 64.68 % | 65.64 % | 66.19 % | 67.47 % | 69.15 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % | 0.04 % | 0.00 % | 0.11 % | 0.13 % |
DIIs | 0.23 % | 0.23 % | 0.23 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.17 % | 0.17 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 37.76 % | 37.52 % | 35.37 % | 34.80 % | 34.86 % | 34.98 % | 33.99 % | 32.98 % | 32.06 % | 31.88 % | 30.86 % | 29.88 % | 29.49 % | 28.37 % | 26.68 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,389.20 | 4,29,292.60 | 27.93 | 54,982.50 | 32.75 | 14,451 | 13.04 | 68.59 | |
1,700.65 | 2,51,697.80 | 29.61 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 63.88 | |
304.70 | 1,93,421.40 | 120.36 | 1,854.70 | 4,039.96 | 1,605 | 3.13 | 37.42 | |
11,918.95 | 1,31,806.00 | 17.84 | 1,713.50 | 224.96 | 7,365 | -4.89 | 60.50 | |
3,060.05 | 1,09,758.40 | 13.99 | 36,413.00 | 19.35 | 7,391 | 20.18 | 54.59 | |
1,271.50 | 99,577.90 | 25.86 | 19,419.90 | 48.18 | 3,411 | 25.22 | 54.64 | |
4,281.95 | 88,977.30 | 40.28 | 3,163.40 | 27.42 | 1,943 | 32.10 | 47.27 | |
2,256.90 | 88,926.30 | 19.01 | 15,162.70 | 26.62 | 4,468 | 20.62 | 74.69 | |
702.70 | 64,482.20 | 29.17 | 17,483.50 | 22.39 | 2,408 | -32.94 | 52.34 | |
1,292.90 | 49,571.30 | 50.26 | 2,924.70 | 41.87 | 804 | 32.06 | 68.96 |