Quarterly Financials | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 21 | 14 | 8 | 8 | 4 | 8 | 12 | 11 | 8 | 3 | 10 | 9 | 5 | 2 | 8 | 3 | 2 | 2 | 3 | 4 | 9 | 9 | 8 | 0 | 1 | 0 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 14 | 8 | 8 | 4 | 8 | 11 | 11 | 8 | 3 | 10 | 9 | 5 | 2 | 8 | 3 | 2 | 1 | 2 | 3 | 8 | 9 | 8 | 0 | 1 | 1 | 0 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | -0 |
Operating Profit % | 0 % | 0 % | 0 % | 14 % | -27 % | 67 % | 51 % | -1 % | 1 % | 1 % | -0 % | -1 % | -1 % | 2 % | -3 % | 1 % | 4 % | 2 % | 3 % | 7 % | 4 % | 1 % | 2 % | 13 % | 8 % | 8 % | 7 % | 9 % | 1 % | 1 % | 35 % | 15 % | -367 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -1 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -1 | -0 |
EPS in ₹ | 0.09 | 0.03 | 0.22 | 0.03 | 0.06 | 0.32 | 0.22 | 0.19 | 0.12 | 0.11 | 0.06 | 0.08 | 0.07 | 0.30 | -0.21 | 0.12 | 0.06 | 0.06 | 0.04 | 0.11 | 0.07 | 0.10 | 0.01 | 0.11 | 0.04 | 0.09 | 0.13 | 0.61 | 0.06 | 0.05 | 0.07 | 0.09 | -0.38 | -0.11 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 13 | 14 | 16 | 17 | 14 | 19 | 18 | 18 | 20 | 15 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
Current Assets | 12 | 13 | 16 | 16 | 13 | 18 | 16 | 16 | 19 | 14 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 13 | 14 | 16 | 17 | 13 | 18 | 17 | 17 | 19 | 14 |
Total Liabilities | 13 | 14 | 16 | 17 | 14 | 19 | 18 | 18 | 20 | 15 |
Current Liabilities | 2 | 3 | 5 | 5 | 2 | 7 | 5 | 4 | 7 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Total Equity | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 13 | 13 | 14 |
Reserve & Surplus | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 2 |
Share Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 12 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | -0 | 1 | -0 | 0 | 9 | -10 | 0 | 0 |
Investing Activities | 0 | -0 | 0 | 0 | -0 | 0 | 1 | 1 | 1 | 1 |
Operating Activities | -0 | -0 | -1 | 1 | 0 | -0 | 8 | -11 | -0 | -1 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 19.36 % | 19.36 % | 19.36 % | 19.36 % | 19.36 % | 19.36 % | 19.36 % | 31.58 % | 31.58 % | 27.81 % | 10.25 % | 4.65 % | 4.65 % | 0.00 % | 0.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 57.82 % | 57.82 % | 57.82 % | 57.82 % | 57.51 % | 56.25 % | 29.94 % | 29.94 % | 52.14 % | 57.84 % | 85.95 % | 90.67 % | 90.74 % | 95.01 % | 82.16 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,344.95 | 2,75,806.20 | 48.62 | 98,281.50 | -23.66 | 3,293 | 496.82 | 34.71 | |
101.19 | 47,400.20 | 104.01 | 8,945.10 | 17.41 | 462 | - | - | |
825.80 | 26,516.30 | 45.45 | 7,235.50 | -17.91 | 672 | 1.33 | 54.83 | |
775.65 | 17,496.30 | 51.73 | 2,025.30 | 11.69 | 356 | 0.23 | 37.04 | |
205.68 | 16,239.80 | 13.48 | 89,609.60 | 12.69 | 1,239 | -9.21 | 54.51 | |
74.30 | 11,367.00 | 53.75 | 204.30 | -94.36 | 192 | -7.69 | 35.92 | |
585.95 | 8,758.90 | 57.71 | 10,407.30 | -2.08 | 203 | 5.31 | 53.21 | |
259.70 | 8,370.70 | 107.44 | 1,969.60 | 29.98 | 111 | -163.27 | 39.33 | |
522.20 | 6,832.20 | 85.52 | 4,292.90 | 4.20 | 107 | 21.62 | 35.34 | |
717.70 | 6,380.50 | 93.37 | 1,546.10 | 25.91 | 57 | 153.70 | 49.45 |