Quarterly Financials | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 1 | 4 | 6 | 6 | 5 | 3 | 6 | 1 | 2 | 0 | 16 | 1 | 0 | 3 | 19 | 1 | 1 | 2 | 16 | 0 | 8 | 2 | 6 | 6 | 3 | 4 | 2 | 0 | 5 | 1 | 5 | 3 | 3 | 4 | 9 | 2 |
Expenses | 0 | 1 | 4 | 6 | 6 | 5 | 3 | 6 | 1 | 2 | 0 | 16 | 1 | 0 | 3 | 19 | 1 | 1 | 2 | 16 | 0 | 8 | 2 | 6 | 6 | 3 | 4 | 2 | 0 | 4 | 1 | 5 | 3 | 3 | 4 | 8 | 2 |
EBITDA | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | 19 % | 3 % | 2 % | -6 % | -6 % | -1 % | -2 % | -1 % | -3 % | -1 % | -42 % | -1 % | -7 % | -200 % | -1 % | -0 % | -4 % | -13 % | -3 % | 0 % | -67 % | -0 % | -2 % | -0 % | -0 % | 0 % | -0 % | 0 % | 4 % | 1 % | 2 % | -5 % | -0 % | 0 % | 1 % | 2 % | 1 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | 0.04 | 0.04 | 0.13 | -0.18 | 0.21 | 0.02 | -0.01 | 0.06 | 0.02 | -0.05 | 0.00 | -0.23 | -0.07 | 0.42 | 0.04 | -0.40 | 0.02 | -0.07 | 0.03 | 0.02 | 0.23 | 0.01 | -0.08 | 0.00 | 0.02 | 0.01 | 0.08 | 0.01 | 0.05 | 0.10 | 0.08 | -0.11 | 0.03 | 0.05 | 0.09 | 0.30 | 0.07 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 7 | 13 | 14 | 16 | 25 | 27 | 22 | 22 | 29 | 26 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Current Assets | 2 | 8 | 9 | 11 | 20 | 22 | 17 | 16 | 24 | 21 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 |
Other Assets | 7 | 13 | 12 | 14 | 23 | 25 | 20 | 20 | 25 | 23 |
Total Liabilities | 2 | 8 | 8 | 11 | 20 | 22 | 17 | 17 | 23 | 21 |
Current Liabilities | 2 | 8 | 8 | 11 | 20 | 22 | 17 | 17 | 23 | 21 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 |
Reserve & Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 2 |
Investing Activities | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -1 |
Operating Activities | 0 | 0 | 0 | 0 | -0 | 1 | -0 | 1 | -0 | 3 |
Financing Activities | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 72.41 % | 72.41 % | 72.41 % | 72.41 % | 72.41 % | 72.41 % | 72.41 % | 72.41 % | 72.41 % | 72.41 % | 72.41 % | 72.41 % | 72.41 % | 72.41 % | 72.41 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.78 % | 0.78 % | 0.78 % | 0.78 % | 0.78 % | 0.78 % | 0.78 % | 0.78 % | 0.78 % | 0.78 % | 0.78 % | 0.78 % | 0.78 % | 0.78 % | 0.78 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 26.82 % | 26.82 % | 26.82 % | 26.82 % | 26.82 % | 26.82 % | 26.82 % | 26.82 % | 26.82 % | 26.82 % | 26.82 % | 26.82 % | 26.82 % | 26.82 % | 26.82 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,890.70 | 3,34,291.13 | 58.19 | 98,281.51 | -23.66 | 3,293 | 496.75 | 48.83 | |
818.75 | 29,052.27 | 49.77 | 7,235.51 | -17.91 | 672 | 1.34 | 62.50 | |
819.00 | 18,110.36 | 53.87 | 2,025.33 | 11.68 | 356 | 7.61 | 35.66 | |
194.00 | 14,775.54 | 12.26 | 89,609.55 | 12.69 | 1,239 | -9.23 | 58.27 | |
389.65 | 12,677.88 | 100.59 | 1,969.61 | 29.98 | 111 | 62.86 | 34.47 | |
77.70 | 11,568.00 | 47.90 | 204.33 | -94.36 | 192 | 122.99 | 39.03 | |
552.65 | 7,648.48 | 50.28 | 10,407.32 | -2.08 | 203 | 5.32 | 63.78 | |
574.10 | 7,544.30 | 94.07 | 4,292.86 | 4.20 | 107 | 21.60 | 50.96 | |
47.37 | 5,984.08 | 54.70 | 1,093.75 | 175.46 | 175 | 3.16 | - | |
478.05 | 5,833.95 | 56.86 | 1,401.13 | -14.43 | 93 | 37.99 | 50.93 |