Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 1 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
Operating Profit % | 10 % | 30 % | -21 % | 13 % | -9 % | -30 % | -2 % | -21 % | -7 % | 4 % | -117 % | 9 % | -14 % | 14 % | -63 % | -14 % | -54 % | 16 % | -64 % | -44 % | -39 % | -144 % | -53 % | -42 % | -32 % | -533 % | -567 % | -1,900 % | -317 % | -118 % | -1,800 % | -800 % | -77 % | -750 % | -52 % | -108 % | -95 % | -109 % | -533 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 1 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 1 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
EPS in ₹ | 0.23 | 0.37 | -0.11 | 0.17 | -0.04 | -0.71 | 0.02 | -0.23 | -0.09 | 0.12 | -0.46 | 0.17 | 0.31 | 0.13 | -0.41 | -0.17 | -0.37 | 0.14 | -0.35 | -0.18 | 1.75 | -0.20 | -0.04 | -0.05 | 0.02 | -0.17 | -0.20 | -0.25 | -0.21 | -0.13 | -0.22 | -0.17 | 0.00 | -0.07 | -0.05 | -0.07 | -0.16 | -0.05 | -0.11 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 13 | 13 | 7 | 8 | 6 | 8 | 7 | 7 | 7 | 7 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 2 | 2 | 2 | 2 | 1 | 4 | 6 | 4 | 4 | 3 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 5 | 5 | 5 | 3 | 0 | 0 | 0 | 0 |
Other Assets | 12 | 12 | 2 | 2 | 1 | 4 | 7 | 7 | 6 | 6 |
Total Liabilities | 13 | 13 | 7 | 8 | 6 | 8 | 7 | 7 | 7 | 7 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 12 | 12 | 6 | 7 | 6 | 7 | 7 | 7 | 7 | 6 |
Reserve & Surplus | 8 | 8 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 2 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | -0 | 0 | 1 | 0 | -1 | 0 | 0 |
Investing Activities | -0 | -0 | -2 | 0 | 0 | -0 | 2 | 1 | 1 | 0 |
Operating Activities | 0 | 0 | 2 | -0 | -0 | 1 | -2 | -2 | -1 | -0 |
Financing Activities | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 61.07 % | 61.07 % | 61.07 % | 61.07 % | 61.07 % | 61.07 % | 61.07 % | 61.07 % | 61.07 % | 61.07 % | 61.07 % | 61.07 % | 61.07 % | 61.07 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 28.68 % | 27.93 % | 27.77 % | 27.71 % | 27.58 % | 27.43 % | 27.41 % | 27.41 % | 27.43 % | 27.45 % | 27.50 % | 27.78 % | 27.73 % | 27.72 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,527.55 | 2,85,467.70 | 50.31 | 98,281.50 | -23.66 | 3,293 | 496.82 | 46.07 | |
779.50 | 26,697.10 | 45.69 | 7,235.50 | -17.91 | 672 | 1.33 | 45.65 | |
830.15 | 18,299.20 | 54.11 | 2,025.30 | 11.69 | 356 | 0.23 | 53.24 | |
210.69 | 16,393.80 | 13.60 | 89,609.60 | 12.69 | 1,239 | -9.21 | 64.79 | |
79.55 | 12,121.50 | 57.30 | 204.30 | -94.36 | 192 | -7.69 | 48.87 | |
611.05 | 8,220.70 | 54.15 | 10,407.30 | -2.08 | 203 | 5.31 | 68.86 | |
248.30 | 8,148.20 | 104.40 | 1,969.60 | 29.98 | 111 | -163.27 | 31.48 | |
521.45 | 6,963.40 | 86.95 | 4,292.90 | 4.20 | 107 | 21.62 | 28.12 | |
783.50 | 6,705.40 | 98.51 | 1,546.10 | 25.91 | 57 | 153.70 | 65.68 | |
519.60 | 6,344.60 | 60.55 | 1,401.10 | -14.43 | 93 | 45.33 | 51.82 |