Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 4 | 1 | 0 | 1 | 1 | 2 | 0 | 1 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 0 | 0 | 1 | 2 | -0 |
Expenses | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
EBITDA | 0 | 0 | -0 | 0 | 0 | 1 | -0 | -0 | -0 | 0 | -0 | -0 | 1 | 0 | -0 | 0 | 1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | 0 | 0 | 1 | -0 | -0 | 0 | 2 | -0 |
Operating Profit % | -3 % | 14 % | -30 % | 9 % | 11 % | 32 % | -12 % | -34 % | -9 % | 10 % | -91 % | -45 % | 38 % | 15 % | -150 % | -88 % | 15 % | 6 % | -233 % | -145 % | -269 % | -1,000 % | -600 % | -800 % | -83 % | -567 % | -100 % | -194 % | -86 % | 50 % | -182 % | 1 % | 14 % | 54 % | -39 % | -116 % | 4 % | 77 % | 733 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -1 | -0 | -0 | -0 | 1 | 0 | -1 | -0 | 0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | 0 | 1 | -0 | -0 | -0 | 1 | -1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -1 | -0 | -0 | -0 | 1 | 0 | -1 | -0 | 0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | 0 | 1 | -0 | -0 | -0 | 1 | -1 |
EPS in ₹ | 0.12 | 0.08 | -0.50 | -0.14 | -0.35 | 0.48 | -0.39 | -0.63 | -1.43 | -0.12 | -0.58 | -0.61 | 1.05 | 0.10 | -0.80 | -0.04 | 0.25 | -0.06 | -0.58 | -0.67 | -0.88 | -0.30 | -0.47 | -0.45 | -0.33 | -0.40 | -0.29 | -0.62 | -0.40 | 0.88 | -0.42 | -0.11 | 0.08 | 1.18 | -0.34 | -0.48 | -0.14 | 0.22 | -0.78 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 10 | 12 | 10 | 9 | 8 | 8 | 7 | 7 | 6 | 7 |
Fixed Assets | 6 | 5 | 5 | 4 | 4 | 3 | 4 | 4 | 4 | 4 |
Current Assets | 4 | 7 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 2 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
Other Assets | 4 | 7 | 4 | 5 | 3 | 3 | 3 | 3 | 2 | 3 |
Total Liabilities | 8 | 10 | 9 | 9 | 7 | 8 | 9 | 9 | 8 | 9 |
Current Liabilities | 4 | 4 | 9 | 9 | 7 | 8 | 9 | 9 | 8 | 9 |
Non Current Liabilities | 4 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 2 | 2 | 1 | 1 | 1 | -0 | -1 | -3 | -2 | -2 |
Reserve & Surplus | -4 | -5 | -6 | -6 | -6 | -7 | -8 | -9 | -9 | -9 |
Share Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 3 | -3 | -0 | 1 | -0 | 1 | -0 | -0 | -0 |
Investing Activities | -0 | -0 | -0 | -2 | 0 | -0 | 0 | -0 | 0 | -0 |
Operating Activities | 1 | 0 | -2 | 2 | 1 | -1 | 0 | 2 | 4 | 0 |
Financing Activities | -0 | 3 | -1 | -0 | -1 | 0 | 0 | -2 | -5 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 49.54 % | 49.54 % | 49.54 % | 49.54 % | 49.54 % | 49.54 % | 49.54 % | 49.54 % | 49.54 % | 49.54 % | 49.54 % | 49.54 % | 49.54 % | 49.54 % | 49.54 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 1.84 % | 1.84 % | 1.87 % | 1.86 % | 0.04 % | 0.04 % | 0.03 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 48.62 % | 48.62 % | 48.60 % | 48.60 % | 50.42 % | 50.43 % | 50.43 % | 50.44 % | 50.44 % | 50.44 % | 50.44 % | 50.44 % | 50.44 % | 50.44 % | 50.44 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
822.80 | 4,710.58 | 34.15 | 506.02 | 11.85 | 158 | 8.88 | 37.89 | |
68.78 | 3,823.89 | 48.29 | 278.51 | -16.55 | 541 | 88.51 | 31.16 | |
125.90 | 599.98 | 25.69 | 83.48 | 5.61 | 25 | 14.29 | 39.87 | |
397.35 | 506.84 | 55.63 | 67.37 | 160.28 | 8 | -18.48 | 53.21 | |
22.98 | 14.68 | 28.37 | 2.61 | -19.70 | 0 | -127.27 | 32.84 |