Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 4 | 4 | 5 | 4 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 1 | 3 | 7 | 5 | 7 | 6 | 5 | 6 | 7 | 8 | 8 | 6 | 8 | 8 | 6 | 7 | 7 |
Expenses | 4 | 4 | 4 | 4 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 3 | 2 | 3 | 6 | 4 | 6 | 5 | 5 | 6 | 6 | 8 | 7 | 7 | 7 | 8 | 6 | 8 | 8 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -1 | 0 | 1 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -1 | -0 | -1 |
Operating Profit % | 5 % | 8 % | 5 % | 2 % | 18 % | -1 % | -1 % | 9 % | 13 % | 10 % | 9 % | -2 % | 4 % | 3 % | -2 % | 10 % | 1 % | 4 % | 8 % | -6 % | -7 % | -60 % | 9 % | 9 % | 7 % | 5 % | 9 % | -14 % | -1 % | 4 % | 4 % | 3 % | -18 % | 3 % | -2 % | -17 % | -11 % | -11 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -1 | -1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -1 | -1 |
EPS in ₹ | 0.09 | 0.24 | 0.13 | 0.08 | 0.08 | 0.12 | 0.12 | 0.02 | 0.04 | 0.08 | 0.05 | -0.72 | 1.48 | -0.41 | -0.67 | 0.24 | -0.72 | -0.32 | 0.09 | -1.08 | -1.66 | -2.04 | 0.13 | 0.46 | 0.11 | 0.16 | 0.32 | -1.67 | -0.23 | 0.13 | 0.25 | 0.02 | -2.11 | 0.21 | 0.06 | -2.12 | -2.10 | -2.03 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 14 | 13 | 14 | 14 | 15 | 16 | 17 | 19 | 20 | 20 |
Fixed Assets | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 6 | 6 |
Current Assets | 4 | 3 | 4 | 5 | 6 | 7 | 8 | 10 | 12 | 11 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 7 | 5 | 6 | 7 | 8 | 9 | 10 | 12 | 14 | 13 |
Total Liabilities | 8 | 7 | 7 | 7 | 8 | 11 | 12 | 15 | 17 | 18 |
Current Liabilities | 7 | 6 | 6 | 6 | 7 | 8 | 11 | 10 | 11 | 8 |
Non Current Liabilities | 1 | 1 | 2 | 1 | 2 | 4 | 1 | 5 | 6 | 10 |
Total Equity | 7 | 7 | 7 | 7 | 6 | 5 | 5 | 4 | 3 | 2 |
Reserve & Surplus | 3 | 2 | 3 | 3 | 2 | 1 | 0 | -0 | -1 | -3 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | -0 | -0 | 0 | 1 | -0 | 0 | -0 | 0 | 0 |
Investing Activities | -0 | -1 | -0 | -0 | -0 | -1 | -0 | -1 | -0 | -0 |
Operating Activities | 5 | 0 | -0 | 1 | 1 | -0 | 3 | -2 | 0 | 0 |
Financing Activities | -5 | 1 | 0 | -1 | 0 | 0 | -3 | 3 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 69.79 % | 69.79 % | 69.79 % | 69.79 % | 69.79 % | 69.79 % | 69.79 % | 69.79 % | 69.79 % | 69.79 % | 69.79 % | 69.79 % | 69.79 % | 69.79 % | 69.79 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 1.95 % | 1.95 % | 1.95 % | 1.95 % | 1.42 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 28.27 % | 28.27 % | 28.27 % | 28.27 % | 28.79 % | 30.21 % | 30.21 % | 30.21 % | 30.21 % | 30.21 % | 30.21 % | 30.21 % | 30.21 % | 30.21 % | 30.21 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,958.40 | 1,01,176.23 | 97.66 | 19,165.50 | 14.74 | 917 | 81.95 | 48.73 | |
1,036.60 | 97,869.39 | 92.87 | 5,584.09 | 18.76 | 1,058 | -1.59 | 66.68 | |
635.05 | 47,954.94 | 74.73 | 6,931.17 | 8.99 | 645 | 40.36 | 60.74 | |
2,876.15 | 32,035.17 | 108.65 | 1,434.54 | 24.59 | 258 | 40.62 | 64.50 | |
1,067.35 | 29,956.46 | 62.08 | 2,759.16 | 25.09 | 326 | 4.17 | 50.40 | |
3,072.50 | 25,812.33 | 64.30 | 2,295.81 | 11.52 | 362 | 18.16 | 36.09 | |
1,211.20 | 25,531.82 | 32.78 | 5,093.44 | 10.96 | 790 | -12.30 | 40.70 | |
438.90 | 22,205.85 | 98.13 | 3,723.75 | 22.86 | 205 | 789.44 | 56.55 | |
548.05 | 21,699.53 | 68.65 | 2,511.20 | 12.94 | 336 | 9.80 | 56.31 | |
1,630.35 | 15,736.45 | 67.96 | 1,333.96 | 10.75 | 218 | 25.10 | 73.50 |