Quarterly Financials | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 23 | 21 | 20 | 29 | 25 | 24 | 23 | 29 | 26 | 30 | 21 | 22 | 18 | 14 | 17 | 20 | 22 | 15 | 16 | 18 | 18 | 28 | 29 | 47 | 59 | 50 | 39 | 52 | 40 | 79 | 43 | 59 | 56 |
Expenses | 26 | 26 | 24 | 27 | 22 | 24 | 23 | 28 | 26 | 26 | 20 | 24 | 24 | 17 | 12 | 17 | 18 | 13 | 15 | 15 | 16 | 24 | 28 | 45 | 36 | 49 | 39 | 49 | 41 | 67 | 42 | 56 | 53 |
EBITDA | -3 | -5 | -3 | 3 | 3 | -1 | -0 | 1 | -0 | 4 | 0 | -2 | -6 | -3 | 4 | 3 | 4 | 2 | 1 | 3 | 2 | 5 | 1 | 2 | 23 | 2 | 0 | 3 | -0 | 12 | 1 | 3 | 3 |
Operating Profit % | -14 % | -27 % | -17 % | 8 % | 12 % | -2 % | -1 % | 3 % | -3 % | 11 % | 1 % | -6 % | -31 % | -20 % | 26 % | 13 % | 17 % | 1 % | 5 % | 17 % | 9 % | 15 % | 2 % | 3 % | 4 % | 3 % | -1 % | 5 % | -8 % | 15 % | 3 % | -2 % | 1 % |
Depreciation | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 |
Profit Before Tax | -4 | -6 | -4 | 2 | 3 | -1 | -1 | -0 | -1 | 3 | -1 | -3 | -7 | -4 | 3 | 2 | 3 | 1 | 0 | 3 | 1 | 4 | 1 | 0 | 22 | 0 | -2 | 1 | -2 | 11 | -0 | 1 | 2 |
Tax | 3 | 1 | 1 | 1 | 1 | 1 | 0 | -0 | 1 | 2 | 1 | 1 | -2 | 0 | 1 | -0 | -0 | -2 | -0 | -0 | -1 | -2 | 1 | 0 | 4 | -1 | -0 | 0 | -0 | 2 | 0 | 1 | -1 |
Net Profit | -6 | -7 | -5 | 1 | 2 | -2 | -1 | 0 | -2 | 1 | -1 | -4 | -5 | -5 | 2 | 2 | 3 | 3 | 0 | 3 | 2 | 6 | 0 | -0 | 18 | 2 | -1 | 1 | -1 | 9 | -0 | 1 | 3 |
EPS in ₹ | -2.40 | -2.77 | -2.20 | 0.44 | 1.03 | -0.70 | -0.64 | 0.07 | -1.27 | 0.63 | -0.74 | -2.18 | -2.88 | -2.82 | 0.94 | 1.52 | 2.44 | 2.42 | 0.24 | 2.56 | 1.67 | 5.40 | 0.03 | -0.02 | 17.55 | 1.73 | -1.24 | 0.83 | -1.22 | 8.70 | -0.45 | 0.68 | 2.55 |