Quarterly Financials | Jun 2024 |
Revenue | 62 |
Expenses | 56 |
EBITDA | 6 |
Operating Profit % | 8 % |
Depreciation | 0 |
Interest | 0 |
Profit Before Tax | 6 |
Tax | 2 |
Net Profit | 4 |
EPS in ₹ | 2.70 |
Quarterly Financials | Jun 2024 |
Revenue | 62 |
Expenses | 56 |
EBITDA | 6 |
Operating Profit % | 8 % |
Depreciation | 0 |
Interest | 0 |
Profit Before Tax | 6 |
Tax | 2 |
Net Profit | 4 |
EPS in ₹ | 2.70 |
Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets | 40 | 62 | 76 | 79 | 97 |
Fixed Assets | 1 | 5 | 5 | 5 | 5 |
Current Assets | 37 | 57 | 71 | 73 | 86 |
Capital Work in Progress | 0 | 0 | 0 | 1 | 5 |
Investments | 0 | 0 | 0 | 0 | 0 |
Other Assets | 39 | 57 | 71 | 74 | 88 |
Total Liabilities | 40 | 62 | 76 | 79 | 97 |
Current Liabilities | 35 | 52 | 61 | 52 | 55 |
Non Current Liabilities | 0 | 1 | 1 | 2 | 3 |
Total Equity | 5 | 9 | 15 | 26 | 39 |
Reserve & Surplus | 4 | 8 | 14 | 25 | 24 |
Share Capital | 0 | 0 | 1 | 1 | 15 |
Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
Net Cash Flow | 1 | 1 | -1 | 1 | 1 |
Investing Activities | -2 | -2 | -0 | -2 | -6 |
Operating Activities | 2 | 3 | -3 | 0 | -3 |
Financing Activities | 1 | 1 | 2 | 2 | 9 |
% Holding | Dec 2024 | Jun 2025 | Jul 2025 |
Promoter | 91.67 % | 91.67 % | 67.10 % |
FIIs | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 25.71 % |
Others | 8.33 % | 8.33 % | 7.18 % |
No of Share Holders | 24 | 24 | 1,674 |