Shyam Metalics & Energy

743.00
-7.15
(-0.95%)
Market Cap
20,739.50
EPS
39.63
PE Ratio (TTM)
25.01
Dividend Yield
0.60
Industry
Capital Goods
52 Week High
956.90
52 Week low
511.20
PB Ratio
2.05
Debt to Equity
0.10
Sector
Iron & Steel Products
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
4.64 %
Net Income Growth
21.99 %
Cash Flow Change
18.18 %
ROE
-9.45 %
ROCE
-28.41 %
EBITDA Margin (Avg.)
3.02 %

Yearly Financial Results

Annual Financials
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
3,825
4,685
4,395
6,321
10,454
12,763
13,354
14,384
Expenses
3,046
3,662
3,717
4,903
7,794
11,159
11,625
12,424
EBITDA
779
1,023
678
1,418
2,660
1,604
1,729
1,960
Operating Profit %
19 %
21 %
15 %
22 %
25 %
12 %
12 %
12 %
Depreciation
215
195
297
300
272
474
656
601
Interest
49
64
86
63
23
93
133
118
Profit Before Tax
517
764
296
1,055
2,364
1,037
940
1,240
Tax
-11
127
-45
211
640
193
-89
401
Net Profit
528
637
340
844
1,724
844
1,029
840
EPS in ₹
18.17
25.86
14.57
36.10
68.91
33.07
39.54
30.60

Balance Sheet

Balance Sheet
2018
2019
2020
2021
2022
2023
2024
Total Assets
3,471
4,052
5,204
5,420
8,425
11,647
14,424
Fixed Assets
1,747
1,774
2,012
1,802
2,455
3,311
3,996
Current Assets
1,495
1,787
2,585
2,739
4,674
4,218
5,088
Capital Work in Progress
91
358
235
506
768
2,770
3,764
Investments
195
274
144
282
1,036
1,474
2,262
Other Assets
1,437
1,647
2,812
2,830
4,166
4,092
4,402
Total Liabilities
3,471
4,052
5,204
5,420
8,425
11,647
14,424
Current Liabilities
1,002
1,032
1,707
1,432
2,150
3,539
3,673
Non Current Liabilities
406
527
667
350
437
446
433
Total Equity
2,064
2,494
2,830
3,638
5,839
7,662
10,318
Reserve & Surplus
1,807
2,256
2,592
3,400
5,580
7,021
9,369
Share Capital
47
234
234
234
255
255
278

Cash Flow

Cash Flow
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-33
2
20
134
-72
-1
-51
Investing Activities
-118
-567
-420
-499
-1,800
-1,944
-2,762
Operating Activities
247
457
-91
1,056
1,561
1,518
1,794
Financing Activities
-162
112
531
-423
167
425
916

Share Holding

% Holding
Feb 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Jan 2024
Mar 2024
Jun 2024
Sept 2024
Promoter
100.00 %
88.35 %
88.35 %
88.35 %
88.35 %
88.35 %
88.35 %
88.35 %
88.35 %
88.35 %
81.62 %
81.62 %
74.59 %
74.59 %
74.59 %
74.59 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
2.35 %
2.25 %
3.48 %
DIIs
0.00 %
1.62 %
2.43 %
2.51 %
2.75 %
2.90 %
2.96 %
3.22 %
3.14 %
3.09 %
4.34 %
3.59 %
3.59 %
4.54 %
5.39 %
6.19 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.00 %
5.26 %
5.97 %
6.77 %
6.19 %
6.34 %
6.31 %
6.06 %
6.09 %
6.04 %
7.57 %
8.60 %
8.06 %
9.58 %
8.80 %
7.76 %
No of Share Holders
15
2,32,087
1,76,314
1,81,622
1,69,129
1,64,622
1,64,333
1,59,043
1,56,267
1,46,165
1,30,019
1,24,167
1,23,152
1,22,770
1,20,726
1,27,474

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 4.95 4.95 1.8 4.5 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 1.37 1.87 0.3 0.6 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
1,513.60 42,006.12 69.85 18,193.70 12.22 732 -73.48 39.56
3,004.10 21,056.34 39.58 5,132.30 13.87 625 -39.56 21.01
742.10 20,714.37 25.01 13,354.20 4.64 1,029 -55.25 41.17
760.95 19,963.48 17.34 17,582.10 74.46 1,136 -26.80 37.51
252.45 16,144.39 7.93 21,125.90 16.97 1,593 33.59 25.64
185.58 12,414.84 13.92 5,553.30 -5.19 936 -37.90 35.53
352.10 10,729.96 25.19 3,265.50 -0.92 424 -0.18 40.20
646.90 8,668.41 10.22 5,546.30 -4.52 952 -12.13 38.07
320.10 7,723.40 24.41 4,234.00 4.29 225 3.38 38.66
124.84 7,717.42 8.93 7,580.30 2.99 740 -11.11 35.73

Corporate Action

Technical Indicators

RSI(14)
Neutral
41.17
ATR(14)
Volatile
39.22
STOCH(9,6)
Neutral
78.17
STOCH RSI(14)
Neutral
77.51
MACD(12,26)
Bullish
3.55
ADX(14)
Strong Trend
31.89
UO(9)
Bearish
64.90
ROC(12)
Uptrend And Accelerating
0.51
WillR(14)
Neutral
-33.80