Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -0 | -0 | 0 | -0 | -1 | 0 | -0 | 0 | -0 | -0 | 1 | -0 | -0 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -59 | -0 | -0 | -0 | -7 | -0 | -0 | -0 | -0 | 0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 15 % | 0 % | 0 % | 0 % | -1,700 % | 0 % | 0 % | 0 % | 1,97,800 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -0 | 0 | -0 | -1 | 0 | -0 | 0 | -0 | -0 | 1 | -0 | -0 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -59 | -0 | -0 | -0 | -7 | -0 | -0 | -0 | -0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | -0 | 0 | -0 | -1 | 0 | -0 | 0 | -0 | -0 | 1 | -0 | -0 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -59 | -0 | -0 | -0 | -7 | -0 | -0 | -0 | -0 | 0 |
EPS in ₹ | -0.29 | -0.16 | 0.01 | -0.11 | -0.40 | 0.01 | -0.09 | 0.04 | -0.11 | -0.16 | 0.28 | -0.20 | -0.09 | 0.04 | -0.35 | -0.12 | -0.01 | -0.21 | -0.10 | -0.11 | 0.12 | -0.04 | -0.06 | -0.08 | -0.08 | -0.01 | -0.17 | -0.17 | 41.15 | -0.02 | -0.06 | -0.04 | -3.83 | -0.04 | -0.01 | -0.08 | -1.62 | 0.00 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 172 | 174 | 165 | 161 | 159 | 158 | 157 | 246 | 239 | 239 |
Fixed Assets | 97 | 97 | 97 | 97 | 97 | 97 | 97 | 237 | 237 | 237 |
Current Assets | 41 | 44 | 36 | 32 | 32 | 32 | 31 | 8 | 1 | 1 |
Capital Work in Progress | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 0 | 0 | 0 |
Investments | 0 | 0 | 8 | 8 | 6 | 6 | 6 | 1 | 0 | 0 |
Other Assets | 51 | 54 | 36 | 32 | 32 | 32 | 31 | 8 | 1 | 1 |
Total Liabilities | 83 | 87 | 77 | 74 | 73 | 73 | 72 | 85 | 86 | 86 |
Current Liabilities | 82 | 87 | 77 | 74 | 73 | 73 | 72 | 85 | 86 | 86 |
Non Current Liabilities | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 89 | 87 | 87 | 87 | 86 | 86 | 85 | 161 | 153 | 153 |
Reserve & Surplus | 70 | 69 | 69 | 68 | 68 | 67 | 67 | 142 | 135 | 135 |
Share Capital | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
Investing Activities | -3 | -0 | 2 | -0 | 2 | -0 | 0 | 0 | 0 | 0 |
Operating Activities | 4 | 0 | -2 | 0 | -2 | 0 | -1 | 1 | -2 | -0 |
Financing Activities | -2 | -1 | -0 | 0 | 0 | 0 | 1 | -1 | 2 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 18.30 % | 18.30 % | 18.30 % | 18.30 % | 18.30 % | 18.30 % | 18.30 % | 18.29 % | 18.29 % | 18.29 % | 15.32 % | 15.32 % | 15.32 % | 15.32 % | 15.16 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 81.68 % | 81.68 % | 81.68 % | 81.68 % | 81.68 % | 81.68 % | 81.68 % | 81.69 % | 81.69 % | 81.69 % | 84.66 % | 84.66 % | 84.66 % | 84.66 % | 84.82 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
850.40 | 14,783.35 | 16.76 | 29,716.92 | -15.78 | 1,618 | -30.48 | 61.42 | |
599.00 | 12,254.25 | 23.07 | 5,773.67 | 22.10 | 534 | -4.57 | 42.91 | |
43.11 | 9,337.68 | - | 11,367.40 | 24.83 | -627 | 88.76 | 45.00 | |
409.15 | 8,856.61 | 28.51 | 5,282.11 | -7.29 | 395 | -177.02 | 43.83 | |
34.57 | 4,489.92 | - | 6,146.33 | -3.36 | -87 | 10.23 | 43.25 | |
3,501.45 | 4,394.73 | 30.28 | 2,227.02 | -13.17 | 152 | -52.69 | 41.82 | |
457.75 | 3,830.96 | 13.82 | 3,027.98 | -9.01 | 272 | 20.55 | 42.61 | |
356.70 | 1,738.45 | 140.37 | 1,701.06 | -15.92 | 12 | - | - | |
193.89 | 1,637.63 | 13.68 | 2,105.45 | -11.10 | 115 | 15.81 | 56.00 | |
198.50 | 1,301.21 | 14.37 | 2,195.99 | -11.28 | 135 | -96.45 | 44.41 |