Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -0 | -0 | 0 | -0 | -1 | 0 | -0 | 0 | -0 | -0 | 1 | -0 | -0 | 0 | -1 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -59 | -0 | -0 | -0 | -7 | -0 | 0 | -0 | 0 | 0 | -0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 15 % | 0 % | 0 % | 0 % | -1,700 % | 0 % | 0 % | 0 % | 1,97,800 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -0 | 0 | -0 | -1 | 0 | -0 | 0 | -0 | -0 | 1 | -0 | -0 | 0 | -1 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -59 | -0 | -0 | -0 | -7 | -0 | 0 | -0 | 0 | 0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | -0 | 0 | -0 | -1 | 0 | -0 | 0 | -0 | -0 | 1 | -0 | -0 | 0 | -1 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -59 | -0 | -0 | -0 | -7 | -0 | 0 | -0 | 0 | 0 | -0 |
EPS in ₹ | -0.29 | -0.16 | 0.01 | -0.11 | -0.40 | 0.01 | -0.09 | 0.04 | -0.11 | -0.16 | 0.28 | -0.20 | -0.09 | 0.04 | -0.35 | -0.12 | -0.01 | -0.21 | -0.10 | -0.11 | 0.12 | -0.04 | -0.06 | -0.08 | -0.08 | -0.01 | -0.17 | -0.17 | 41.15 | -0.02 | -0.06 | -0.04 | -3.83 | -0.04 | -0.01 | -0.08 | -1.62 | 0.00 | -0.04 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 172 | 174 | 165 | 161 | 159 | 158 | 158 | 246 | 239 | 239 |
Fixed Assets | 97 | 97 | 97 | 97 | 97 | 97 | 97 | 237 | 237 | 237 |
Current Assets | 41 | 44 | 36 | 32 | 32 | 32 | 31 | 8 | 2 | 1 |
Capital Work in Progress | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 0 | 0 | 0 |
Investments | 0 | 0 | 8 | 8 | 6 | 6 | 6 | 1 | 0 | 0 |
Other Assets | 51 | 54 | 36 | 32 | 32 | 32 | 31 | 8 | 2 | 1 |
Total Liabilities | 172 | 174 | 165 | 161 | 159 | 158 | 158 | 246 | 239 | 239 |
Current Liabilities | 82 | 87 | 77 | 74 | 73 | 73 | 73 | 86 | 86 | 86 |
Non Current Liabilities | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 89 | 88 | 87 | 87 | 86 | 86 | 85 | 161 | 153 | 153 |
Reserve & Surplus | 70 | 69 | 69 | 68 | 68 | 67 | 67 | 142 | 135 | 135 |
Share Capital | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
Investing Activities | -3 | 0 | 2 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | 4 | 0 | -2 | 0 | -2 | 0 | -1 | 1 | -2 | -0 |
Financing Activities | -2 | -1 | -0 | 0 | 0 | 0 | 1 | -1 | 2 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 18.30 % | 18.30 % | 18.30 % | 18.30 % | 18.30 % | 18.30 % | 18.30 % | 18.29 % | 18.29 % | 18.29 % | 15.32 % | 15.32 % | 15.32 % | 15.32 % | 15.16 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 63.38 % | 63.38 % | 59.39 % | 58.24 % | 60.51 % | 60.72 % | 60.61 % | 61.38 % | 62.59 % | 62.61 % | 62.80 % | 63.61 % | 65.79 % | 65.80 % | 66.79 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
907.65 | 16,309.50 | 22.19 | 29,716.90 | -15.78 | 1,618 | -24.32 | 51.79 | |
521.75 | 10,640.30 | 24.63 | 5,773.70 | 22.10 | 535 | -59.59 | 37.17 | |
447.40 | 9,958.80 | 32.06 | 5,282.10 | -7.29 | 395 | -176.98 | 49.08 | |
40.22 | 8,524.60 | - | 11,367.40 | 24.83 | -627 | 88.76 | 44.00 | |
3,660.35 | 4,611.00 | 35.27 | 2,227.00 | -13.17 | 152 | -29.71 | 52.39 | |
30.78 | 3,947.00 | - | 6,146.30 | -3.36 | -87 | 38.49 | 40.09 | |
372.00 | 3,017.00 | 10.90 | 3,028.00 | -9.01 | 273 | 20.58 | 37.13 | |
187.72 | 1,627.40 | 13.32 | 2,105.50 | -11.10 | 115 | 11.17 | 48.67 | |
306.45 | 1,586.70 | 128.16 | 1,701.10 | -15.92 | 12 | -3,100.00 | 36.14 | |
163.50 | 1,072.00 | 14.95 | 2,196.00 | -11.28 | 135 | -348.15 | 35.29 |