Shemaroo Entertainment

151.63
-1.23
(-0.80%)
Market Cap
414.12
EPS
0.00
PE Ratio (TTM)
-
Dividend Yield
0.00
Industry
Media, Entertainment & Publication
52 Week High
240.00
52 Week low
128.70
PB Ratio
0.82
Debt to Equity
0.58
Sector
Media & Entertainment
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
27.16 %
Net Income Growth
-515.63 %
Cash Flow Change
248.52 %
ROE
-545.40 %
ROCE
-102.26 %
EBITDA Margin (Avg.)
-92.82 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
325
377
429
490
570
516
312
383
560
712
676
Expenses
237
267
298
346
410
436
299
346
509
708
736
EBITDA
88
109
131
144
160
80
14
38
51
5
-60
Operating Profit %
27 %
29 %
30 %
29 %
28 %
15 %
4 %
9 %
8 %
-0 %
-10 %
Depreciation
4
4
4
5
6
8
7
7
5
6
6
Interest
21
23
32
31
26
24
28
26
31
36
36
Profit Before Tax
63
83
94
108
128
42
-22
5
15
-37
-102
Tax
22
31
34
37
46
11
-0
0
5
3
-14
Net Profit
41
52
60
71
83
30
-22
5
10
-40
-87
EPS in ₹
17.35
19.18
2.28
26.18
30.52
11.09
-7.90
1.94
3.45
-14.94
-32.20

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
489
613
780
731
830
902
877
889
1,039
1,022
Fixed Assets
30
30
35
33
32
34
27
23
36
44
Current Assets
435
564
728
688
790
862
844
862
994
959
Capital Work in Progress
0
1
0
0
0
0
0
0
1
0
Investments
0
0
7
7
7
3
3
3
3
3
Other Assets
459
582
738
691
792
865
847
864
999
975
Total Liabilities
489
613
780
731
830
902
877
889
1,039
1,022
Current Liabilities
163
218
337
234
256
280
284
299
434
460
Non Current Liabilities
8
30
21
7
7
29
20
13
17
13
Total Equity
317
364
423
490
568
593
572
577
587
550
Reserve & Surplus
290
338
399
466
545
570
549
555
565
526
Share Capital
27
27
27
27
27
27
27
27
27
27

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
2
-1
-0
-1
-0
-0
0
1
-1
-1
Investing Activities
-9
-4
-4
-14
-3
-6
-1
-2
-19
-8
Operating Activities
-30
-50
-58
133
32
-8
10
44
-17
26
Financing Activities
41
53
62
-119
-30
13
-9
-41
36
-19

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
65.88 %
65.88 %
65.88 %
65.88 %
65.88 %
65.88 %
65.88 %
65.88 %
65.88 %
65.88 %
65.88 %
65.88 %
65.77 %
65.67 %
65.61 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.09 %
0.00 %
0.03 %
0.00 %
0.00 %
DIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.14 %
0.00 %
0.00 %
0.00 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
18.67 %
21.55 %
24.00 %
23.80 %
26.77 %
26.65 %
26.61 %
26.64 %
26.43 %
25.88 %
26.77 %
27.07 %
27.02 %
26.74 %
26.85 %
No of Share Holders
0
11,103
14,905
14,187
13,949
14,032
13,726
14,179
14,368
13,828
13,859
14,248
18,128
17,122
16,454

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 1.4 1.55 1.65 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.27 0.38 3.31 0.00 0.00 0.00 0.00 0.00 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
531.40 10,245.90 55.51 866.70 9.67 198 -6.25 54.71
57.16 8,814.07 - 9,994.40 58.11 -325 -27.77 23.77
685.35 8,801.72 58.56 256.00 33.26 127 21.41 34.15
120.93 3,627.74 - 4,167.50 -15.36 -489 119.61 40.81
163.24 778.17 33.64 563.30 4.76 33 -217.65 33.19
72.56 736.69 308.39 631.10 4.07 19 -60.34 44.82
12.20 421.74 67.72 207.50 - 47 -600.00 47.07
151.63 414.12 - 712.10 27.16 -40 -579.63 43.31
17.44 100.17 - 0.90 -57.14 -8 -90.00 42.73
0.53 52.18 - 2.10 -4.55 0 100.00 28.10

Corporate Action

Technical Indicators

RSI(14)
Neutral
43.31
ATR(14)
Less Volatile
8.06
STOCH(9,6)
Neutral
31.70
STOCH RSI(14)
Neutral
49.69
MACD(12,26)
Bearish
-0.92
ADX(14)
Weak Trend
15.05
UO(9)
Bearish
34.48
ROC(12)
Downtrend But Slowing Down
-2.77
WillR(14)
Neutral
-55.27