Quarterly Financials | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 19 | 19 | 22 | 26 | 26 | 25 | 25 | 25 |
Expenses | 9 | 9 | 7 | 13 | 7 | 16 | 8 | 7 |
EBITDA | 10 | 10 | 15 | 13 | 18 | 9 | 16 | 18 |
Operating Profit % | -140 % | -226 % | -105 % | -158 % | -55 % | -295 % | -134 % | -75 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 10 | 10 | 15 | 13 | 18 | 9 | 16 | 18 |
Tax | 0 | 5 | 2 | 5 | 5 | 2 | 4 | 4 |
Net Profit | 15 | 10 | 14 | 10 | 15 | 8 | 12 | 13 |
EPS in ₹ | 0.33 | 0.22 | 0.31 | 0.21 | 0.33 | 0.18 | 0.26 | 0.28 |
Balance Sheet | 2023 | 2024 |
Total Assets | 3,426 | 3,498 |
Fixed Assets | 2,392 | 2,392 |
Current Assets | 1,031 | 1,091 |
Capital Work in Progress | 1 | 8 |
Investments | 0 | 0 |
Other Assets | 1,034 | 1,098 |
Total Liabilities | 252 | 277 |
Current Liabilities | 244 | 274 |
Non Current Liabilities | 9 | 2 |
Total Equity | 3,174 | 3,222 |
Reserve & Surplus | 2,708 | 2,756 |
Share Capital | 466 | 466 |
Cash Flow | 2023 | 2024 |
Net Cash Flow | 10 | -7 |
Investing Activities | 33 | 373 |
Operating Activities | -23 | -379 |
Financing Activities | -0 | -0 |
% Holding | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 63.75 % | 63.75 % | 63.75 % |
FIIs | 2.45 % | 1.62 % | 1.54 % |
DIIs | 7.01 % | 6.66 % | 6.52 % |
Government | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 26.79 % | 27.97 % | 28.19 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
76.97 | 85,020.87 | - | 9,206.96 | 26.66 | -829 | -125.25 | 46.52 | |
103.85 | 41,439.69 | 44.68 | 2,876.96 | -12.35 | 911 | 0.06 | 36.25 | |
28.13 | 13,627.35 | 59.41 | 4,781.50 | 12.88 | 228 | - | - | |
274.20 | 13,202.19 | 33.14 | 2,538.97 | -7.00 | 495 | -25.12 | 38.16 | |
61.76 | 8,773.27 | 12.23 | 6,191.69 | 49.62 | 424 | -271.97 | 40.17 | |
482.00 | 7,752.83 | 21.53 | 2,298.69 | 19.14 | 347 | 7.78 | 29.60 | |
118.98 | 7,698.12 | - | 468.75 | -27.71 | -1,038 | 233.13 | 51.79 | |
119.47 | 5,540.74 | 16.39 | 5,071.42 | 1.77 | 346 | -16.26 | 37.95 | |
379.95 | 5,477.30 | 34.60 | 12,304.09 | 8.13 | 190 | -8.59 | 42.59 | |
142.85 | 5,465.69 | 182.99 | 261.19 | -9.97 | 30 | 5.21 | 35.13 |