| Annual Financials | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 70 | 49 | 51 | 46 | 21 | 21 | 10 | 12 | 10 | 12 | 20 | 21 |
| Expenses | 64 | 48 | 47 | 45 | 26 | 23 | 10 | 11 | 9 | 10 | 14 | 14 |
| EBITDA | 6 | 1 | 4 | 1 | -5 | -2 | -0 | 1 | 1 | 1 | 7 | 6 |
| Operating Profit % | 9 % | 2 % | 6 % | -1 % | -29 % | -8 % | -4 % | 6 % | 1 % | 10 % | 14 % | 14 % |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 1 |
| Profit Before Tax | 3 | -3 | 1 | -3 | -10 | -6 | -4 | -2 | -2 | -2 | 5 | 5 |
| Tax | 1 | -0 | 0 | -0 | -1 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
| Net Profit | 2 | -2 | 1 | -3 | -9 | -6 | -4 | -2 | -3 | -2 | 5 | 5 |
| EPS in ₹ | 6.25 | -7.24 | 1.67 | -9.63 | -28.13 | -17.07 | -13.38 | -6.66 | -7.68 | -5.24 | 14.72 | 14.90 |
Sarup Industries
Sarup Industries
108.83
+9.89
(10.00%)
Key Fundamentals
Market Cap
35.42 Cr
EPS
14.72
PE Ratio
6.63
Dividend Yield
0.00 %
Industry
Consumer Goods 52 Week High
131.67
52 Week Low
46.50
PB Ratio
-10.67
Debt to Equity
0.00
Sector
Jewellery & Watches Actual
Company News
View All News
Sarup Industries Ltd resubmitted its unaudited financial results for the quarter ended June 30, 2025, after initially filing an Auditor's report instead of the required Limited Review Report. The company confirmed no changes to the financial figures approved by the board on August 1, 2025. The corrected submission includes the Limited Review Report issued by Y.K. SUD & CO, Chartered Accountants. For the quarter, the company reported net profit of Rs 11.60 lacs compared to Rs 5.18 lacs in the same quarter previous year. Total income from operations stood at Rs 392.79 lacs versus Rs 360.08 lacs in the corresponding quarter. The company operates in a single segment manufacturing shoes and shoe uppers. Earnings per share (basic and diluted) was Rs 0.36 for the quarter compared to Rs 0.16 in the same period last year.
Sarup Industries Limited reported a net profit of Rs 11.60 lacs for the quarter ended June 30, 2025, compared to Rs 5.18 lacs in the same quarter last year, marking a 124% increase. Total income from operations rose to Rs 392.79 lacs from Rs 360.03 lacs year-over-year. The company's earnings per share improved to Rs 0.36 from Rs 0.16 in the corresponding quarter of the previous year. The shoe and shoe uppers manufacturer saw its cost of materials consumed increase to Rs 156.94 lacs from Rs 141.47 lacs, while employee benefit expenses rose to Rs 102.77 lacs from Rs 90.36 lacs. Finance costs decreased significantly to Rs 26.01 lacs from Rs 46.18 lacs. The Board of Directors approved these unaudited financial results on August 1, 2025, along with a limited review report from statutory auditors Y.K. Sud & Co. The company reported no investor complaints during the quarter and maintains a promoter shareholding of 74.36% with no pledged shares.
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
3,774.20 | #1 3,35,068.25 | 89.17 | 60,942.00 | 18.07 | #1 3,337 | 52.59 | 67.16 | |
498.30 | 51,452.10 | 63.56 | 25,189.70 | 35.27 | 714 | 48.70 | 50.64 | |
655.90 | 8,901.11 | 36.96 | 7,728.60 | 26.30 | 218 | 96.32 | 60.24 | |
2,950.00 | 7,893.52 | 84.38 | 1,275.90 | 24.77 | 96 | -16.67 | 69.68 | |
1,944.70 | 6,044.52 | 56.92 | 4,916.30 | 28.29 | 119 | -19.26 | 38.05 | |
353.55 | 5,475.21 | 36.18 | 3,581.00 | #1 104.72 | 133 | #1 105.66 | 65.70 | |
183.40 | 5,415.07 | 73.05 | #1 4,23,099.00 | 50.61 | 95 | -179.83 | 38.82 | |
327.65 | 5,364.23 | 25.14 | 6,382.60 | 20.80 | 159 | 104.09 | 26.58 | |
366.30 | 4,136.18 | 31.49 | 800.60 | 29.82 | 117 | 52.73 | 39.18 | |
236.21 | 3,940.65 | #1 22.91 | 3,407.60 | 11.08 | 153 | 36.73 | 43.54 |
Growth Rate
Revenue Growth
74.14 %
Net Income Growth
-382.35 %
Cash Flow Change
-115.17 %
ROE
-825.36 %
ROCE
1,013.73 %
EBITDA Margin (Avg.)
206.11 %
Yearly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 64 | 74 | 78 | 75 | 75 | 72 | 71 | 66 | 64 | 66 | 66 |
| Fixed Assets | 17 | 15 | 15 | 13 | 12 | 11 | 10 | 9 | 8 | 7 | 5 |
| Current Assets | 46 | 48 | 48 | 46 | 46 | 44 | 44 | 39 | 38 | 57 | 59 |
| Capital Work in Progress | 0 | 10 | 13 | 13 | 16 | 16 | 16 | 16 | 16 | 0 | 0 |
| Investments | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 47 | 49 | 49 | 47 | 47 | 45 | 45 | 40 | 39 | 58 | 61 |
| Total Liabilities | 64 | 74 | 78 | 75 | 75 | 72 | 71 | 66 | 64 | 66 | 66 |
| Current Liabilities | 31 | 34 | 16 | 29 | 37 | 41 | 35 | 35 | 36 | 35 | 31 |
| Non Current Liabilities | 9 | 18 | 39 | 27 | 28 | 28 | 37 | 34 | 34 | 39 | 38 |
| Total Equity | 25 | 22 | 22 | 19 | 10 | 3 | -1 | -3 | -6 | -8 | -3 |
| Reserve & Surplus | 22 | 19 | 19 | 16 | 7 | 0 | -4 | -7 | -9 | -11 | -6 |
| Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 1 | -0 | -0 | 0 | 0 | -7 | -0 | 0 | -0 | 0 | 1 |
| Investing Activities | -6 | -10 | -5 | -0 | -3 | -1 | -0 | -0 | 0 | -16 | 4 |
| Operating Activities | 5 | -2 | 1 | 5 | 5 | -3 | -1 | 5 | 2 | 15 | -2 |
| Financing Activities | 1 | 11 | 3 | -4 | -2 | -3 | 1 | -5 | -2 | 2 | -1 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
| Promoter | 74.36 % | 74.36 % | 74.36 % | 74.36 % | 74.36 % | 74.36 % | 74.36 % | 74.36 % | 74.36 % | 74.36 % | 74.36 % | 74.36 % | 74.36 % | 74.36 % | 74.36 % | 74.36 % | 74.36 % | 74.36 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.10 % | 0.10 % | 0.00 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 22.53 % | 22.76 % | 22.51 % | 22.66 % | 22.66 % | 22.71 % | 22.71 % | 22.71 % | 22.72 % | 22.58 % | 22.51 % | 22.39 % | 21.97 % | 21.69 % | 21.56 % | 20.78 % | 20.18 % | 19.75 % |
| Others | 3.11 % | 2.88 % | 3.12 % | 2.98 % | 2.98 % | 2.93 % | 2.82 % | 2.82 % | 2.92 % | 2.96 % | 3.02 % | 3.14 % | 3.57 % | 3.84 % | 3.97 % | 4.86 % | 5.46 % | 5.89 % |
| No of Share Holders | 1,761 | 1,745 | 1,732 | 1,728 | 1,728 | 1,685 | 1,664 | 1,653 | 1,646 | 1,647 | 1,629 | 1,607 | 1,592 | 1,575 | 1,557 | 1,546 | 1,549 | 1,536 |
Dividend History
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 1.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 12 Jul 2024 |  Annual General Meeting | NA | 12 Jul 2024 | 38.93 | 44.03 |
| 14 Nov 2024 |  Quarterly Result Announcement | NA | 14 Nov 2024 | 47.89 | 50.28 |
| 11 Feb 2025 | Quarterly Result Announcement | NA | 11 Feb 2025 | 100.00 | 96.30 |
| 29 May 2025 | Quarterly Result Announcement | NA | 29 May 2025 | 109.55 | 103.20 |
| 01 Aug 2025 | Quarterly Result Announcement | NA | 01 Aug 2025 | 98.18 | 103.00 |
| 30 Sept 2025 | Annual General Meeting | NA | 30 Sept 2025 | 96.39 | 94.42 |
Announcements
Shareholder Meeting / Postal Ballot-Scrutinizers Report
Oct 01, 2025
Oct 01, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMSep 30, 2025
Sep 30, 2025Closure of Trading WindowSep 30, 2025
Sep 30, 2025Results-Delay in Financial ResultsSep 18, 2025
Sep 18, 2025Reg. 34 (1) Annual Report.Sep 11, 2025
Sep 11, 2025Intimation Of Annual General Meeting & Book ClosureSep 05, 2025
Sep 05, 2025Board Meeting Outcome for BOARD MEETING OUTCOMESep 05, 2025
Sep 05, 2025Board Meeting Outcome for OUTCOME OF BOARD MEETINGAug 01, 2025
Aug 01, 2025Un-Audited Financial Results Of The Company For The Quarter Ended On June 30 2025Aug 01, 2025
Aug 01, 2025Board Meeting Intimation for Meeting Of Board Of Directors Of Sarup Industries Limited (Company) Is Scheduled To Be Held On Friday August 01 2025Jul 29, 2025
Jul 29, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 21, 2025
Jul 21, 2025Closure of Trading WindowJun 30, 2025
Jun 30, 2025Announcement under Regulation 30 (LODR)-Change in ManagementJun 23, 2025
Jun 23, 2025Board Meeting Outcome for OUTCOME OF BOARD MEETING 29.05.2025May 29, 2025
May 29, 2025Financials As On 31St March 2025May 29, 2025
May 29, 2025Board Meeting Intimation for Meeting Of The Board Of Directors Of Sarup Industries Limited (Company) Is Scheduled To Be Held On Thursday May 29 2025 To Inter Alia Consider And Approve The Audited Financial Results For The Quarter And Year Ended On March 3May 24, 2025
May 24, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 21, 2025
Apr 21, 2025Closure of Trading WindowMar 31, 2025
Mar 31, 2025Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO)Mar 21, 2025
Mar 21, 2025Board Meeting Outcome for Resignation Of Chief Financial Officer And KMP Of The Company.Mar 21, 2025
Mar 21, 2025Integrated Filing (Financial)Mar 04, 2025
Mar 04, 2025Board Meeting Outcome for Submission Of Un-Audited Financial Results Of The Company For The Quarter Ended On December 31 2024Feb 11, 2025
Feb 11, 2025Submission Of Un-Audited Financial Results Of The Company For The Quarter Ended On December 31 2024Feb 11, 2025
Feb 11, 2025Board Meeting Intimation for Board Meeting On Tuesday February 11 2025Feb 05, 2025
Feb 05, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 21, 2025
Jan 21, 2025Closure of Trading WindowDec 31, 2024
Dec 31, 2024Clarification sought from Sarup Industries LtdDec 17, 2024
Dec 17, 2024Un-Audited Financial Results For The Quarter And Half Year Ended On September 30, 2024Nov 14, 2024
Nov 14, 2024Board Meeting Outcome for Submission Of Un-Audited Financial Results Of The Company, For The Quarter And Half Year Ended On September 30, 2024Nov 14, 2024
Nov 14, 2024Board Meeting Intimation for Notice Of Board MeetingNov 07, 2024
Nov 07, 2024Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Oct 19, 2024
Oct 19, 2024Closure of Trading WindowSep 30, 2024
Sep 30, 2024Announcement under Regulation 30 (LODR)-Change in Registered Office AddressSep 12, 2024
Sep 12, 2024Results-Delay in Financial ResultsAug 28, 2024
Aug 28, 2024Un-Audited Results For The Quarter Ended On 30Th June 2024.Aug 14, 2024
Aug 14, 2024Board Meeting Outcome for OUTCOME OF BOARD MEETINGAug 14, 2024
Aug 14, 2024Board Meeting Intimation for Notice Of Board MeetingAug 06, 2024
Aug 06, 2024Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateJul 23, 2024
Jul 23, 2024Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Jul 19, 2024
Jul 19, 2024Shareholder Meeting / Postal Ballot-Scrutinizer''s ReportJul 13, 2024
Jul 13, 2024Shareholder Meeting / Postal Ballot-Outcome of AGMJul 12, 2024
Jul 12, 2024Announcement under Regulation 30 (LODR)-Resignation of DirectorJun 29, 2024
Jun 29, 2024Board Meeting Outcome for OUTCOME OF BOARD MEETINGJun 29, 2024
Jun 29, 2024Closure of Trading WindowJun 29, 2024
Jun 29, 2024Reg. 34 (1) Annual Report.Jun 18, 2024
Jun 18, 202445Th Annual General Meeting Of The CompanyJun 15, 2024
Jun 15, 2024Announcement under Regulation 30 (LODR)-Change in ManagementJun 14, 2024
Jun 14, 2024Board Meeting Outcome for Meeting Of The Board Of Directors Of SARUP INDUSTRIES LIMITED Held On Friday 14Th June 2024 At 03.00 PMJun 14, 2024
Jun 14, 2024Financial Results For 31St March 2024May 30, 2024
May 30, 2024Board Meeting Outcome for Outcome Of Board Meeting Held On Thursday 30Th May 2024 At 03.00 PMMay 30, 2024
May 30, 2024Technical Indicators
RSI(14)
Neutral 55.77
ATR(14)
Less Volatile 6.64
STOCH(9,6)
Neutral 70.82
STOCH RSI(14)
Neutral 78.81
MACD(12,26)
Bullish 0.69
ADX(14)
Weak Trend 21.15
UO(9)
Bearish 51.16
ROC(12)
Uptrend And Accelerating 10.28
WillR(14)
Overbought -5.40
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
