Annual Financials | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 64 | 71 | 86 | 108 | 0 |
Expenses | 55 | 61 | 70 | 85 | 0 |
EBITDA  | 9 | 10 | 17 | 24 | 0 |
Operating Profit % | 13 % | 14 % | 18 % | 21 % | 0 % |
Depreciation | 2 | 2 | 2 | 2 | 0 |
Interest | 1 | 1 | 0 | 0 | 0 |
Profit Before Tax  | 6 | 8 | 15 | 21 | 0 |
Tax | 2 | 2 | 4 | 5 | 0 |
Net Profit | 5 | 6 | 11 | 16 | 0 |
EPS in ₹ | 2.79 | 3.67 | 6.50 | 9.79 | 0.00 |
Above figures are in Rs. Crores Balance Sheet | 2022 | 2023 | 2024 | 2025 |
Total Assets  | 49 | 49 | 64 | 85 |
Fixed Assets | 7 | 20 | 21 | 21 |
Current Assets | 25 | 24 | 31 | 29 |
Capital Work in Progress | 0 | 2 | 8 | 29 |
Investments | 0 | 0 | 0 | 0 |
Other Assets | 42 | 28 | 35 | 35 |
Total Liabilities  | 49 | 49 | 64 | 85 |
Current Liabilities | 18 | 12 | 15 | 20 |
Non Current Liabilities | 2 | 2 | 2 | 3 |
Total Equity  | 29 | 35 | 46 | 62 |
Reserve & Surplus | 25 | 31 | 30 | 46 |
Share Capital | 4 | 4 | 16 | 16 |
Above figures are in Rs. Crores Cash Flow | 2022 | 2023 | 2024 | 2025 |
Net Cash Flow | -1 | 0 | 1 | 1 |
Investing Activities | -4 | -2 | -10 | -23 |
Operating Activities | 9 | 11 | 10 | 23 |
Financing Activities | -7 | -9 | 1 | 2 |
Above figures are in Rs. Crores % Holding | Dec 2024 | Jun 2025 |
Promoter | 100.00 % | 71.54 % |
FIIs | 0.00 % | 0.00 % |
DIIs | 0.00 % | 1.13 % |
Government | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 12.55 % |
Others | 0.00 % | 14.78 % |
No of Share Holders | 7 | 8 |
RSI(14)

Neutral
72.33
ATR(14)

Volatile
12.24
STOCH(9,6)

Neutral
70.81
STOCH RSI(14)

Oversold
0.00
MACD(12,26)

Bearish
0.00
ADX(14)

Weak Trend
0.00
UO(9)

Bullish
0.00
ROC(12)

Uptrend And Accelerating
35.31
WillR(14)

Overbought
-7.72