Quarterly Financials | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 |
Expenses | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 |
EBITDA | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 |
Operating Profit % | 0 % | 0 % | 0 % | 15 % | 15 % | 13 % | 14 % | 19 % | -7 % | -643 % | -1,411 % | -219 % | -49 % | -29 % | -18 % | -10 % | -16 % | 14 % | -37 % | 4 % | 6 % | -12 % | -52 % | -136 % | 18 % | -19 % | 18 % | -50 % | -70 % | 22 % | -63 % | 21 % | -38 % | -71 % | -97 % | 25 % | -147 % | -2 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -2 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 0 | -0 | -0 | -0 | 0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -2 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
EPS in ₹ | 0.00 | -0.10 | -13.16 | 0.29 | 0.00 | 0.03 | 0.05 | 0.11 | -0.33 | -1.49 | -1.41 | -1.31 | -0.50 | -0.38 | -0.33 | -0.28 | -0.30 | -0.13 | -0.32 | -0.18 | -0.19 | -0.27 | -0.38 | -0.62 | -0.18 | -0.32 | -0.17 | -0.41 | -0.45 | -0.15 | -0.55 | 0.20 | -0.28 | -0.33 | -0.41 | -0.02 | -0.40 | -0.21 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 0 | 11 | 12 | 7 | 6 | 5 | 5 | 5 | 9 | 2 |
Fixed Assets | 0 | 8 | 7 | 6 | 6 | 5 | 4 | 3 | 2 | 1 |
Current Assets | 0 | 3 | 4 | 1 | 0 | 1 | 1 | 1 | 7 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 0 | 3 | 4 | 1 | 1 | 1 | 1 | 1 | 7 | 1 |
Total Liabilities | 0 | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 9 | 4 |
Current Liabilities | 0 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 9 | 3 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 0 | 11 | 11 | 6 | 4 | 3 | 2 | 1 | -0 | -1 |
Reserve & Surplus | 0 | 0 | 0 | -5 | -6 | -7 | -9 | -10 | -11 | -12 |
Share Capital | 0 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 0 | 0 | 2 | -2 | -0 | 0 | -0 | 0 | -0 |
Investing Activities | 0 | 0 | -0 | 0 | 0 | 0 | -1 | 0 | -5 |
Operating Activities | 0 | 0 | 2 | -2 | -0 | -0 | 0 | 0 | -0 |
Financing Activities | 0 | 0 | 0 | 1 | 0 | 0 | 1 | -0 | 5 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 35.97 % | 35.97 % | 35.97 % | 35.97 % | 35.97 % | 35.97 % | 35.97 % | 35.97 % | 35.97 % | 35.97 % | 35.97 % | 35.97 % | 35.97 % | 35.97 % | 35.97 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 15.31 % | 15.31 % | 15.31 % | 15.31 % | 15.31 % | 15.31 % | 15.31 % | 15.31 % | 15.31 % | 15.31 % | 15.31 % | 15.26 % | 15.04 % | 15.04 % | 15.04 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 48.72 % | 48.72 % | 48.72 % | 48.72 % | 48.72 % | 48.67 % | 48.67 % | 48.67 % | 48.67 % | 48.67 % | 48.72 % | 48.77 % | 48.99 % | 48.99 % | 48.99 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
84.30 | 8,831.01 | - | 6,320.95 | 6.59 | -16 | -27.80 | 53.34 | |
291.90 | 5,281.93 | 11.82 | 2,482.06 | 14.47 | 426 | -17.64 | 38.21 | |
82.95 | 1,813.50 | 10.03 | 2,023.95 | 3.15 | 165 | 0.31 | 32.68 | |
1,588.80 | 1,205.75 | 5.53 | 487.87 | 27.24 | 189 | -33.79 | 41.52 | |
184.24 | 1,122.07 | 10.84 | 989.86 | 7.38 | 56 | 17.81 | 28.29 | |
167.67 | 1,091.88 | - | 392.71 | -1.77 | -21 | -1,063.06 | 44.12 | |
88.68 | 627.83 | 25.82 | 810.65 | 2.42 | 9 | 319.12 | 47.85 | |
22.55 | 539.28 | - | 1,885.80 | 1.25 | -91 | 88.88 | 36.90 | |
98.17 | 385.48 | 68.86 | 418.03 | 3.82 | 16 | -126.83 | 27.46 | |
5.53 | 107.98 | 35.31 | 42.77 | -0.12 | 1 | 38.10 | 45.69 |