Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 | 4 | 3 | 5 | 7 | 7 | 7 | 10 | 10 | 11 | 11 | 12 | 12 | 10 | 13 | 13 | 14 | 15 | 9 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 11 | 10 | 7 | 4 | 5 | 5 | 4 | 6 | 6 | 6 | 7 | 6 | 6 | 5 | 5 | 5 | 5 | 6 | 17 |
EBITDA | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -6 | -6 | -6 | -3 | 1 | 2 | 2 | 2 | 5 | 4 | 4 | 4 | 6 | 6 | 5 | 8 | 8 | 9 | 8 | -9 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -2 % | 0 % | 0 % | -4 % | -17 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -176 % | -124 % | -191 % | -113 % | 19 % | 27 % | 25 % | 30 % | 42 % | 38 % | 37 % | 31 % | 44 % | 45 % | 43 % | 33 % | 46 % | 39 % | 25 % | -507 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 2 | 2 | 3 | 4 | 5 |
Profit Before Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -6 | -6 | -6 | -4 | 0 | 1 | 0 | 1 | 2 | 2 | 2 | 1 | 3 | 3 | 2 | 3 | 3 | 3 | 2 | -14 |
Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | -0 | 0 |
Net Profit | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -6 | -6 | -6 | -4 | 1 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 3 | 2 | 2 | 2 | -10 |
EPS in ₹ | -0.36 | 0.06 | 0.19 | 0.03 | 0.09 | 0.14 | 0.13 | 0.13 | 0.06 | 0.08 | 0.49 | 0.36 | 0.25 | 0.14 | 0.37 | 0.37 | -0.32 | -1.07 | -31.33 | -15.35 | -7.90 | -17.82 | 2.63 | 0.12 | 0.24 | 0.19 | 0.86 | 0.52 | 0.39 | 0.36 | 0.92 | 0.66 | 0.32 | 0.53 | 0.49 | 0.50 | 2.59 | -4.43 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 5 | 5 | 5 | 6 | 6 | 39 | 54 | 79 | 222 | 414 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 2 | 10 | 13 | 15 | 14 |
Current Assets | 4 | 5 | 5 | 5 | 6 | 34 | 40 | 47 | 149 | 294 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 40 | 117 | 294 |
Other Assets | 5 | 5 | 5 | 6 | 6 | 37 | 16 | 26 | 90 | 105 |
Total Liabilities | 0 | 0 | 0 | 0 | 0 | 4 | 23 | 43 | 55 | 226 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 3 | 19 | 40 | 53 | 169 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 2 | 2 | 57 |
Total Equity | 5 | 5 | 5 | 6 | 6 | 35 | 31 | 36 | 167 | 188 |
Reserve & Surplus | 3 | 3 | 3 | 4 | 4 | 33 | 9 | 14 | 120 | 141 |
Share Capital | 2 | 2 | 2 | 2 | 2 | 2 | 22 | 22 | 47 | 47 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | 3 | -1 | 2 | 3 | 23 | -29 | 0 | 14 | -42 |
Investing Activities | 1 | 1 | 0 | 1 | 0 | 1 | -62 | -20 | -142 | -167 |
Operating Activities | -2 | 1 | -1 | 1 | 2 | -1 | -2 | 16 | 6 | 2 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 23 | 35 | 4 | 149 | 122 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Jan 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 55.34 % | 55.96 % | 56.59 % | 56.59 % | 56.55 % | 56.55 % | 56.55 % | 57.18 % | 57.11 % | 57.80 % | 57.73 % | 57.67 % | 58.66 % | 61.99 % | 61.94 % |
FIIs | 9.89 % | 9.89 % | 9.89 % | 9.89 % | 9.88 % | 9.88 % | 9.88 % | 9.45 % | 9.44 % | 7.53 % | 7.52 % | 7.46 % | 7.45 % | 11.59 % | 11.58 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 34.78 % | 34.15 % | 33.52 % | 33.52 % | 33.57 % | 33.57 % | 33.58 % | 33.36 % | 33.45 % | 34.68 % | 34.76 % | 34.87 % | 33.89 % | 26.42 % | 26.48 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
11,442.65 | 99,486.15 | 42.61 | 6,715.15 | 14.01 | 2,219 | 23.09 | 52.59 | |
1,730.45 | 73,707.37 | - | 3,818.25 | 35.55 | 64 | 604.03 | 49.70 | |
7,765.25 | 48,125.95 | 61.10 | 852.75 | - | 102 | 27,018.18 | 53.07 | |
7,126.45 | 46,800.69 | 61.03 | 9,240.40 | 14.41 | 836 | -20.72 | 69.78 | |
1,094.25 | 44,759.44 | 68.87 | 5,232.75 | 16.23 | 679 | -15.40 | 54.08 | |
1,672.50 | 44,652.54 | 67.39 | 4,931.81 | 44.83 | 599 | 51.86 | 42.84 | |
1,598.35 | 22,246.43 | 70.02 | 1,900.02 | 27.66 | 297 | 30.86 | 55.24 | |
312.30 | 21,937.02 | 41.88 | 6,373.09 | 3.57 | 515 | 7.35 | 49.82 | |
1,914.30 | 20,813.80 | 29.75 | 7,213.10 | 18.30 | 703 | -12.71 | 41.65 | |
1,318.70 | 18,841.89 | 70.06 | 1,291.89 | 28.17 | 252 | 57.52 | 62.23 |