| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 15 | 12 | 12 | 12 | 14 | 14 | 13 | 13 | 13 | 18 | 9 | 8 | 15 | 16 | 15 | 16 | 16 | 14 | 11 | 9 | 9 | 6 | 8 | 12 | 12 | 13 | 14 | 21 | 24 | 17 | 19 | 26 | 23 | 22 | 30 | 26 | 27 | 21 | 21 | 24 |
| Expenses | 16 | 12 | 12 | 12 | 24 | 13 | 12 | 13 | 16 | 12 | 8 | 9 | 12 | 13 | 14 | 16 | 16 | 13 | 29 | 9 | 12 | 6 | 8 | 11 | 11 | 13 | 13 | 20 | 22 | 16 | 17 | 18 | 22 | 21 | 28 | 24 | 25 | 21 | 21 | 32 |
| EBITDA | -1 | 1 | 1 | 0 | -9 | 1 | 1 | 1 | -2 | 6 | 1 | -0 | 3 | 3 | 1 | 0 | 0 | 1 | -19 | 0 | -4 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 7 | 2 | 1 | 1 | 2 | 2 | 0 | 0 | -9 |
| Operating Profit % | -9 % | 3 % | -2 % | -0 % | -70 % | 4 % | 6 % | 2 % | -18 % | -17 % | -1 % | -3 % | 4 % | -3 % | 4 % | -0 % | -0 % | -1 % | -189 % | 0 % | -52 % | 3 % | 4 % | 7 % | 9 % | 4 % | 5 % | 6 % | 7 % | 7 % | 8 % | 6 % | 6 % | 3 % | 4 % | 4 % | 5 % | 1 % | -0 % | -36 % |
| Depreciation | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 2 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -5 | -1 | -1 | -1 | -11 | -0 | -0 | -0 | -4 | 5 | -1 | -2 | 1 | 2 | -1 | -1 | -1 | -0 | -19 | -1 | -4 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 7 | 1 | 1 | 1 | 1 | 2 | 0 | 0 | -9 |
| Tax | 0 | -1 | -0 | -1 | 0 | -0 | -1 | -0 | -1 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Net Profit | -5 | -1 | -1 | -1 | -11 | -0 | 0 | -0 | -3 | 5 | -1 | -2 | 1 | 2 | -0 | -2 | -2 | -0 | -19 | -1 | -8 | 0 | -0 | 0 | -0 | 0 | 0 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | -0 | 0 | -9 |
| EPS in ₹ | -4.59 | -0.55 | -0.72 | -0.74 | -10.37 | -0.21 | 0.34 | -0.10 | -2.55 | 3.82 | -0.79 | -1.35 | 0.36 | 1.25 | -0.11 | -1.27 | -1.27 | -0.10 | -14.83 | -0.38 | -6.10 | 0.06 | -0.17 | 0.22 | -0.04 | 0.02 | 0.18 | 0.43 | 0.33 | 0.34 | 0.44 | 1.95 | 0.45 | 0.39 | 0.54 | 0.63 | 0.61 | -0.09 | 0.02 | -5.82 |
Cyber Media
13.81
-0.28
(-1.99%)
Market Cap
21.64 Cr
EPS
2.17
PE Ratio
34.15
Dividend Yield
0.00 %
Industry
Media52 Week High
34.69
52 Week Low
11.66
PB Ratio
21.55
Debt to Equity
0.00
Sector
Electronic Media
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
65.99 | #1 311.35 | 48.87 | 91.00 | 12.90 | 57 | -104.20 | 41.64 | |
5.86 | 111.99 | 40.29 | 42.80 | 0.00 | 1 | -25.00 | 44.73 | |
5.03 | 59.21 | #1 16.63 | 29.30 | #1 56.68 | #1 137 | -53.70 | 48.40 | |
13.81 | #4 21.64 | #2 34.15 | #1 104.30 | #2 32.70 | #3 3 | #5 -1,010.00 | 41.85 | |
4.83 | 5.06 | - | 2.00 | -9.09 | -1 | #1 150.00 | 56.82 |
Automatic Screeners on ScanX
Growth Rate
Revenue Growth
32.70 %
Net Income Growth
-32.00 %
Cash Flow Change
-108.40 %
ROE
-78.94 %
ROCE
-50.08 %
EBITDA Margin (Avg.)
7.41 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 101 | 89 | 74 | 71 | 67 | 28 | 27 | 33 | 36 | 43 |
| Fixed Assets | 30 | 32 | 32 | 28 | 28 | 3 | 3 | 4 | 3 | 4 |
| Current Assets | 43 | 30 | 22 | 23 | 19 | 15 | 15 | 22 | 30 | 34 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Investments | 0 | 0 | 8 | 9 | 9 | 1 | 1 | 1 | 1 | 3 |
| Other Assets | 71 | 57 | 34 | 35 | 31 | 23 | 22 | 28 | 32 | 37 |
| Total Liabilities | 101 | 89 | 74 | 71 | 67 | 28 | 27 | 33 | 36 | 43 |
| Current Liabilities | 38 | 32 | 29 | 24 | 19 | 32 | 31 | 34 | 24 | 30 |
| Non Current Liabilities | 24 | 28 | 24 | 25 | 28 | 10 | 8 | 10 | 11 | 9 |
| Total Equity | 39 | 28 | 21 | 22 | 20 | -14 | -12 | -10 | 1 | 4 |
| Reserve & Surplus | 28 | 18 | 10 | 9 | 8 | -27 | -28 | -27 | -21 | -20 |
| Share Capital | 11 | 11 | 12 | 13 | 13 | 13 | 16 | 16 | 16 | 16 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 0 | -4 | -0 | 1 | -0 | -0 | 1 | 3 | 3 | -4 |
| Investing Activities | -1 | -1 | 2 | 0 | -1 | 25 | -0 | -0 | 6 | -2 |
| Operating Activities | 11 | -6 | 12 | 1 | -1 | -16 | 2 | 6 | 7 | -1 |
| Financing Activities | -10 | 4 | -14 | -1 | 1 | -9 | -1 | -3 | -11 | -2 |
Share Holding
| % Holding | Mar 2021 | Apr 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
| Promoter | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 61.79 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 28.23 % | 28.23 % | 29.17 % | 29.26 % | 28.60 % | 30.26 % | 37.04 % | 36.43 % | 36.75 % | 36.59 % | 36.42 % | 36.39 % | 36.00 % | 36.15 % | 35.76 % | 35.27 % | 35.40 % |
| Others | 9.99 % | 9.99 % | 9.05 % | 8.95 % | 9.62 % | 7.95 % | 1.18 % | 1.79 % | 1.46 % | 1.62 % | 1.79 % | 1.82 % | 2.21 % | 2.05 % | 2.45 % | 2.95 % | 2.81 % |
| No of Share Holders | 0 | 3,241 | 3,241 | 3,779 | 4,105 | 4,948 | 5,581 | 5,521 | 5,904 | 6,451 | 6,956 | 10,912 | 12,133 | 12,538 | 11,922 | 12,307 | 12,356 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
No dividends have been distributed by the company in the past 10 years
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Closure of Trading Window
Mar 27, 2025
Mar 27, 2025Integrated Filing (Financial)Mar 03, 2025
Mar 03, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportFeb 24, 2025
Feb 24, 2025Shareholder Meeting / Postal Ballot-Outcome of Postal_BallotFeb 24, 2025
Feb 24, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 12, 2025
Feb 12, 2025Board Meeting Outcome for Outcome Of The Board MeetingFeb 11, 2025
Feb 11, 2025Board Meeting Intimation for Intimation Of Date Of Board MeetingFeb 04, 2025
Feb 04, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJan 24, 2025
Jan 24, 2025Shareholder Meeting / Postal Ballot-Notice of Postal BallotJan 23, 2025
Jan 23, 2025Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 - Re-Appointment Of Mr. Pradeep Gupta As Chairman And Managing DirectorJan 21, 2025
Jan 21, 2025Announcement under Regulation 30 (LODR)-Raising of FundsJan 21, 2025
Jan 21, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 17, 2025
Jan 17, 2025Closure of Trading WindowJan 15, 2025
Jan 15, 2025Board Meeting Intimation for Intimation Of Date Of Board Meeting Under Regulation 29 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Jan 15, 2025
Jan 15, 2025Intimation Of Disposal Of Legal Matter Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Jan 13, 2025
Jan 13, 2025Change In Name Of Registrar And Share Transfer Agent From Link Intime India Private Limited To MUFG Intime India Private LimitedJan 02, 2025
Jan 02, 2025Revised Intimation Of Settlement Under The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015Dec 13, 2024
Dec 13, 2024Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseDec 12, 2024
Dec 12, 2024Intimation Of Settlement Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015Dec 12, 2024
Dec 12, 2024Intimation Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015 - Loan AgreementDec 10, 2024
Dec 10, 2024Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 13, 2024
Nov 13, 2024Board Meeting Outcome for Outcome Of Board Meeting Held On November 12, 2024Nov 12, 2024
Nov 12, 2024Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateOct 30, 2024
Oct 30, 2024Board Meeting Intimation for Consideration And Approval Of Unaudited Financial Results Of The Company For The Quarter And Half Year Ended September 30, 2024.Oct 30, 2024
Oct 30, 2024Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Oct 15, 2024
Oct 15, 2024Disposal Of GST Orders Dated April 26, 2024Oct 14, 2024
Oct 14, 2024Closure of Trading WindowSep 25, 2024
Sep 25, 2024Shareholder Meeting / Postal Ballot-Scrutinizer''s ReportAug 23, 2024
Aug 23, 2024Announcement under Regulation 30 (LODR)-Meeting UpdatesAug 22, 2024
Aug 22, 2024Shareholder Meeting / Postal Ballot-Outcome of AGMAug 22, 2024
Aug 22, 2024Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 07, 2024
Aug 07, 2024Intimation Under Regulation 30(5) Of SEBI (LODR) Regulations, 2014Aug 06, 2024
Aug 06, 2024Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO)Aug 06, 2024
Aug 06, 2024Announcement under Regulation 30 (LODR)-Change in ManagementAug 06, 2024
Aug 06, 2024Board Meeting Outcome for Outcome Of Board Meeting Held On August 06, 2024Aug 06, 2024
Aug 06, 2024Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 01, 2024
Aug 01, 2024Reg. 34 (1) Annual Report.Jul 31, 2024
Jul 31, 2024Intimation Regarding (I) 42Nd Annual General Meeting Of The Company, And (Ii) Book Closure Dates.Jul 31, 2024
Jul 31, 2024Board Meeting Intimation for Consideration And Approval Of Unaudited Financial Results (Standalone And Consolidated) Of The Company For The Quarter Ended June 30, 2024.Jul 30, 2024
Jul 30, 2024Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015.Jul 29, 2024
Jul 29, 2024Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Jul 10, 2024
Jul 10, 2024Closure of Trading WindowJun 27, 2024
Jun 27, 2024Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 29, 2024
May 29, 2024Announcement under Regulation 30 (LODR)-Change in DirectorateMay 28, 2024
May 28, 2024Announcement under Regulation 30 (LODR)-Change in DirectorateMay 28, 2024
May 28, 2024Announcement under Regulation 30 (LODR)-Change in ManagementMay 28, 2024
May 28, 2024Outcome Of The Board Meeting Held On May 28, 2024May 28, 2024
May 28, 2024Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015May 27, 2024
May 27, 2024Announcement Under Regulation 30 Of SEBI (LODR), Regulations, 2015.May 23, 2024
May 23, 2024Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 20, 2024
May 20, 2024Technical Indicators
RSI(14)
Neutral 41.85
ATR(14)
Less Volatile 1.16
STOCH(9,6)
Neutral 75.81
STOCH RSI(14)
Overbought 96.85
MACD(12,26)
Bullish 0.34
ADX(14)
Strong Trend 29.29
UO(9)
Bearish 53.86
ROC(12)
Uptrend And Accelerating 7.15
WillR(14)
Neutral -25.23
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
