| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
Revenue  | 15 | 12 | 12 | 12 | 14 | 14 | 13 | 13 | 13 | 18 | 9 | 8 | 15 | 16 | 15 | 16 | 16 | 14 | 11 | 9 | 9 | 6 | 8 | 12 | 12 | 13 | 14 | 21 | 24 | 17 | 19 | 26 | 23 | 22 | 30 | 26 | 27 | 21 | 21 | 24 | 22 | 26 | 25 |
| Expenses | 16 | 12 | 12 | 12 | 24 | 13 | 12 | 13 | 16 | 12 | 8 | 9 | 12 | 13 | 14 | 16 | 16 | 13 | 29 | 9 | 12 | 6 | 8 | 11 | 11 | 13 | 13 | 20 | 22 | 16 | 17 | 18 | 22 | 21 | 28 | 24 | 25 | 21 | 21 | 32 | 22 | 25 | 23 |
| EBITDA | -1 | 1 | 1 | 0 | -9 | 1 | 1 | 1 | -2 | 6 | 1 | -0 | 3 | 3 | 1 | 0 | 0 | 1 | -19 | 0 | -4 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 7 | 2 | 1 | 1 | 2 | 2 | 0 | 0 | -9 | 0 | 2 | 2 |
| Operating Profit % | -9 % | 3 % | -2 % | -0 % | -70 % | 4 % | 6 % | 2 % | -18 % | -17 % | -1 % | -3 % | 4 % | -3 % | 4 % | -0 % | -0 % | -1 % | -189 % | 0 % | -52 % | 3 % | 4 % | 7 % | 9 % | 4 % | 5 % | 6 % | 7 % | 7 % | 8 % | 6 % | 6 % | 3 % | 4 % | 4 % | 5 % | 1 % | -0 % | -36 % | -2 % | 5 % | 5 % |
| Depreciation | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 2 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -5 | -1 | -1 | -1 | -11 | -0 | -0 | -0 | -4 | 5 | -1 | -2 | 1 | 2 | -1 | -1 | -1 | -0 | -19 | -1 | -4 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 7 | 1 | 1 | 1 | 1 | 2 | 0 | 0 | -9 | -0 | 1 | 1 |
| Tax | 0 | -1 | -0 | -1 | 0 | -0 | -1 | -0 | -1 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | -5 | -1 | -1 | -1 | -11 | -0 | 0 | -0 | -3 | 5 | -1 | -2 | 1 | 2 | -0 | -2 | -2 | -0 | -19 | -1 | -8 | 0 | -0 | 0 | -0 | 0 | 0 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | -0 | 0 | -9 | -1 | 1 | 1 |
| EPS in ₹ | -4.59 | -0.55 | -0.72 | -0.74 | -10.37 | -0.21 | 0.34 | -0.10 | -2.55 | 3.82 | -0.79 | -1.35 | 0.36 | 1.25 | -0.11 | -1.27 | -1.27 | -0.10 | -14.83 | -0.38 | -6.10 | 0.06 | -0.17 | 0.22 | -0.04 | 0.02 | 0.18 | 0.43 | 0.33 | 0.34 | 0.44 | 1.95 | 0.45 | 0.39 | 0.54 | 0.63 | 0.61 | -0.09 | 0.02 | -5.82 | -0.34 | 0.71 | 0.54 |
Cyber Media
Cyber Media
16.38
-0.24
(-1.44%)
Market Cap
₹25.66 Cr
PE Ratio
-3.52
Volume
2,120.00
Day High - Low
₹17.24 - ₹16.29
52W High-Low
₹27.81 - ₹10.97
Key Fundamentals
Market Cap
25.66 Cr
EPS
-6.21
PB Ratio
-1.85
Book Value
-9.24
EBITDA
0.80
Dividend Yield
0.00 %
Industry
Media Sector
Electronic Media ROE Growth %
-
Debt to Equity
0.00
Actual
Company News
View All News
CyberMedia India Limited Reports Rights Issue Fund Utilization for September 2025 Quarter
Nov 13, 2025
Nov 13, 2025CyberMedia India Limited submitted its monitoring agency report for fund utilization from its rights issue for the quarter ended September 30, 2025. The company had proposed to raise Rs 9.90 crore through the rights issue but received subscriptions worth Rs 8.16 crore. The company received Rs 4.08 crore as 50% application money, which includes Rs 2.76 crore from conversion of outstanding loans into equity. The funds were allocated for working capital (Rs 1.93 crore), loan conversion (Rs 3.80 crore), general corporate purposes (Rs 2.04 crore), and issue expenses (Rs 0.39 crore). During the quarter, Rs 2.76 crore was utilized for loan conversion and Rs 1.32 crore for general corporate purposes, specifically debt repayment. Brickwork Ratings India Private Limited served as the monitoring agency and reported no deviation from the stated objects of the issue.
CyberMedia (India) Limited's Board of Directors approved a scheme of amalgamation to merge CyberMedia Research Services Limited (CMRSL) into the company. The merger involves a share exchange ratio of 35 fully paid-up equity shares of CyberMedia India for every 8 shares of CMRSL. The transaction is subject to approvals from shareholders, creditors, and the National Company Law Tribunal. CyberMedia India operates in print media and publishing magazines including Dataquest and PCQuest, while CMRSL provides digital marketing, social media campaigns, and market research services. The merger aims to consolidate business operations, create operational synergies, reduce compliance costs, and position the combined entity as a comprehensive marketing solutions provider. Post-merger, the promoter shareholding will decrease from 66.57% to 50.13%, while promoter group shareholding will increase from 33.43% to 49.87%.
CyberMedia (India) Limited announced its quarterly results ended September 30, 2025. The company reported consolidated revenue from operations of Rs 2,420.94 lakhs for the quarter, compared to Rs 2,584.53 lakhs in the previous quarter and Rs 2,065.02 lakhs in the same quarter last year. For the half-year period, consolidated revenue reached Rs 5,005.47 lakhs versus Rs 4,130.34 lakhs in the previous year. The company posted a consolidated profit after tax of Rs 87.09 lakhs for the quarter, reversing from a loss of Rs 128.10 lakhs in the previous quarter. On a standalone basis, the company reported revenue of Rs 371.50 lakhs for the quarter and Rs 747.42 lakhs for the half-year. The company operates through two main segments: Media Services and Digital Services, with Digital Services contributing Rs 2,049.04 lakhs to quarterly revenue. The board meeting was held on November 11, 2025, and commenced at 4:05 PM, concluding at 5:45 PM.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
150.00 | #1 380.67 | - | 69.60 | #1 61.11 | #1 14 | 30.30 | 26.87 | |
41.90 | 190.82 | -174.17 | 64.90 | -28.68 | -33 | #1 100.00 | 45.95 | |
9.85 | 188.24 | -550.50 | 43.40 | 1.40 | 0 | -300.00 | 57.90 | |
4.06 | 47.79 | #1 11.88 | 26.90 | -8.19 | 14 | -115.22 | 40.88 | |
16.38 | #5 25.66 | #2 -3.52 | #1 87.70 | #5 -15.92 | #5 -10 | #4 0.90 | 38.09 | |
7.82 | 8.20 | -14.02 | 2.10 | 5.00 | -1 | 50.00 | 78.70 | |
6.98 | 3.60 | - | - | - | - | - | - |
Automatic Screeners on ScanX
Growth Rate
Revenue Growth
-15.92 %
Net Income Growth
-385.29 %
Cash Flow Change
71.67 %
ROE
83.47 %
ROCE
-431.05 %
EBITDA Margin (Avg.)
-87.28 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 101 | 89 | 74 | 71 | 67 | 28 | 27 | 33 | 36 | 43 | 46 |
| Fixed Assets | 30 | 32 | 32 | 28 | 28 | 3 | 3 | 4 | 3 | 4 | 4 |
| Current Assets | 43 | 30 | 22 | 23 | 19 | 15 | 15 | 22 | 30 | 34 | 37 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 8 | 9 | 9 | 1 | 1 | 1 | 1 | 3 | 3 |
| Other Assets | 71 | 57 | 34 | 35 | 31 | 23 | 22 | 28 | 32 | 37 | 39 |
| Total Liabilities | 101 | 89 | 74 | 71 | 67 | 28 | 27 | 33 | 36 | 43 | 46 |
| Current Liabilities | 38 | 32 | 29 | 24 | 19 | 32 | 31 | 34 | 24 | 30 | 40 |
| Non Current Liabilities | 24 | 28 | 24 | 25 | 28 | 10 | 8 | 10 | 11 | 9 | 12 |
| Total Equity | 39 | 28 | 21 | 22 | 20 | -14 | -12 | -10 | 1 | 4 | -6 |
| Reserve & Surplus | 28 | 18 | 10 | 9 | 8 | -27 | -28 | -27 | -21 | -20 | -32 |
| Share Capital | 11 | 11 | 12 | 13 | 13 | 13 | 16 | 16 | 16 | 16 | 16 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | -4 | -0 | 1 | -0 | -0 | 1 | 3 | 3 | -4 | 0 |
| Investing Activities | -1 | -1 | 2 | 0 | -1 | 25 | -0 | -0 | 6 | -2 | -0 |
| Operating Activities | 11 | -6 | 12 | 1 | -1 | -16 | 2 | 6 | 7 | -1 | -0 |
| Financing Activities | -10 | 4 | -14 | -1 | 1 | -9 | -1 | -3 | -11 | -2 | 1 |
Share Holding
| % Holding | Mar 2021 | Apr 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Promoter | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 61.79 % | 66.57 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 28.23 % | 28.23 % | 29.17 % | 29.26 % | 28.60 % | 30.26 % | 37.04 % | 36.43 % | 36.75 % | 36.59 % | 36.42 % | 36.39 % | 36.00 % | 36.15 % | 35.76 % | 35.27 % | 35.40 % | 34.84 % | 34.88 % | 30.06 % |
| Others | 9.99 % | 9.99 % | 9.05 % | 8.95 % | 9.62 % | 7.95 % | 1.18 % | 1.79 % | 1.46 % | 1.62 % | 1.79 % | 1.82 % | 2.21 % | 2.05 % | 2.45 % | 2.95 % | 2.81 % | 3.37 % | 3.33 % | 3.36 % |
| No of Share Holders | 0 | 3,241 | 3,241 | 3,779 | 4,105 | 4,948 | 5,581 | 5,521 | 5,904 | 6,451 | 6,956 | 10,912 | 12,133 | 12,538 | 11,922 | 12,307 | 12,356 | 12,283 | 12,429 | 12,535 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 22 Aug 2024 |  Annual General Meeting | NA | 22 Aug 2024 | 27.86 | 26.95 |
| 12 Nov 2024 |  Quarterly Result Announcement | NA | 12 Nov 2024 | 25.95 | 28.12 |
| 11 Feb 2025 | Quarterly Result Announcement | NA | 11 Feb 2025 | 22.38 | 21.39 |
| 27 May 2025 | Quarterly Result Announcement | NA | 27 May 2025 | 14.53 | 14.36 |
| 01 Aug 2025 |  Rights | 2:5 | 01 Aug 2025 | 17.62 | 18.54 |
| 12 Aug 2025 | Quarterly Result Announcement | NA | 12 Aug 2025 | 17.70 | 16.05 |
| 25 Aug 2025 | Annual General Meeting | NA | 25 Aug 2025 | 17.70 | 15.82 |
| 30 Sept 2025 |  Extraordinary General Meeting | NA | 30 Sept 2025 | 16.35 | 16.89 |
| 11 Nov 2025 | Quarterly Result Announcement | NA | 11 Nov 2025 | 17.19 | 17.44 |
Announcements
Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 13, 2025
Nov 13, 2025Certificate Under Regulation 82 Of SEBI (Issue Of Capital And Disclosure Requirements) Regulations 2018Nov 13, 2025
Nov 13, 2025Announcement under Regulation 30 (LODR)-Scheme of ArrangementNov 11, 2025
Nov 11, 2025Outcome Of Board MeetingNov 11, 2025
Nov 11, 2025Board Meeting Outcome for Outcome Of Board MeetingNov 11, 2025
Nov 11, 2025Board Meeting Intimation for Intimation Of Date Of The Board Meeting.Nov 04, 2025
Nov 04, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 17, 2025
Oct 17, 2025Announcement under Regulation 30 (LODR)-Scheme of ArrangementSep 30, 2025
Sep 30, 2025Board Meeting Outcome for Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Sep 30, 2025
Sep 30, 2025Board Meeting Intimation for To Consider And Approve Merger And Amalgamation.Sep 25, 2025
Sep 25, 2025Closure of Trading WindowSep 25, 2025
Sep 25, 2025Disclosure Of Shareholding Under SEBI Takeovers Regulations 2011Sep 15, 2025
Sep 15, 2025Disclosure Under Regulation 7(2) Of The SEBI (Prohibition Of Insider Trading) Regulations 2015
Sep 12, 2025
Sep 12, 2025Disclosure Of Shareholding Under Regulation 29(2) Of The SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations 2011.Sep 12, 2025
Sep 12, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 11, 2025
Sep 11, 2025Announcement under Regulation 30 (LODR)-Meeting UpdatesSep 09, 2025
Sep 09, 2025Announcement under Regulation 30 (LODR)-Meeting UpdatesSep 04, 2025
Sep 04, 2025Announcement under Regulation 30 (LODR)-Meeting UpdatesSep 03, 2025
Sep 03, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMAug 29, 2025
Aug 29, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportAug 26, 2025
Aug 26, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMAug 26, 2025
Aug 26, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 25, 2025
Aug 25, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 18, 2025
Aug 18, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 12, 2025
Aug 12, 2025Board Meeting Outcome for Outcome Of The Board MeetingAug 12, 2025
Aug 12, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 11, 2025
Aug 11, 2025Rights Issue Of Equity Shares Of The Face Value Of Rs. 10 Each Of The CompanyAug 06, 2025
Aug 06, 2025Board Meeting Intimation for Intimation Of Date Of The Board MeetingAug 04, 2025
Aug 04, 2025Newspaper Advertisement Regarding 43Rd Annual General Meeting And E-Voting ProcessAug 02, 2025
Aug 02, 2025Reg. 34 (1) Annual Report.Aug 01, 2025
Aug 01, 2025Fixing Record For Rights IssueJul 21, 2025
Jul 21, 2025Announcement under Regulation 30 (LODR)-Meeting UpdatesJul 21, 2025
Jul 21, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 15, 2025
Jul 15, 2025Prior Intimation Of The Meeting Of The Rights Issue CommitteeJul 14, 2025
Jul 14, 2025Board Meeting Intimation for The Meeting Of The Rights Issue Committee Of The Board Of Directors.Jul 14, 2025
Jul 14, 2025Closure of Trading WindowJun 25, 2025
Jun 25, 2025Non-Applicability Of SEBI Circular No. SEBI/HO/DDHS/DDHS-RACPOD1/P/CIR/ 2023/172 Dated October 19 2023Jun 14, 2025
Jun 14, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 28, 2025
May 28, 2025Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 (Listing Regulations)May 27, 2025
May 27, 2025Outcome Of The Board Meeting Held On May 27 2025May 27, 2025
May 27, 2025Board Meeting Intimation for Intimation For Date Of Board MeetingMay 19, 2025
May 19, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 15, 2025
May 15, 2025Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure AApr 28, 2025
Apr 28, 2025Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2Apr 28, 2025
Apr 28, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 17, 2025
Apr 17, 2025Closure of Trading WindowMar 27, 2025
Mar 27, 2025Integrated Filing (Financial)Mar 03, 2025
Mar 03, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportFeb 24, 2025
Feb 24, 2025Shareholder Meeting / Postal Ballot-Outcome of Postal_BallotFeb 24, 2025
Feb 24, 2025Technical Indicators
RSI(14)
Neutral 38.09
ATR(14)
Volatile 0.87
STOCH(9,6)
Oversold 17.25
STOCH RSI(14)
Oversold 9.32
MACD(12,26)
Bearish -0.11
ADX(14)
Weak Trend 10.71
UO(9)
Bearish 43.63
ROC(12)
Downtrend And Accelerating -5.65
WillR(14)
Oversold -96.27
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
