RSWM

Market Cap (₹ Cr.)

₹1,034

52 Week High

270.00

Book Value

₹275

52 Week Low

159.05

PE Ratio

PB Ratio

0.80

PE for Sector

20.98

PB for Sector

2.78

ROE

9.33 %

ROCE

3.61 %

Dividend Yield

0.00 %

EPS

₹0.00

Industry

Textiles

Sector

Textiles - Cotton/Blended

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

5.51 %

Net Income Growth

-117.14 %

Cash Flow Change

-185.22 %

ROE

-117.40 %

ROCE

-76.02 %

EBITDA Margin (Avg.)

-63.35 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	773	703	734	755	775	730	749	707	834	718	694	793	770	716	749	698	828	759	707	768	617	220	560	728	859	750	960	1,007	1,133	1,055	963	865	997	911	1,017	983	1,320	1,215
Expenses	661	594	633	663	655	623	650	637	752	663	637	723	690	653	680	677	771	664	653	705	565	266	533	628	724	660	849	886	990	914	882	837	908	886	987	961	1,128	1,161
EBITDA	112	108	102	92	121	106	99	70	83	55	58	71	80	63	68	22	57	96	54	62	52	-46	27	100	135	90	111	122	142	141	82	28	89	25	30	22	192	54
Operating Profit %	13 %	15 %	13 %	12 %	15 %	14 %	13 %	9 %	9 %	6 %	7 %	8 %	9 %	8 %	8 %	2 %	6 %	5 %	6 %	7 %	8 %	-23 %	4 %	13 %	13 %	11 %	11 %	12 %	12 %	11 %	8 %	2 %	5 %	2 %	2 %	2 %	4 %	4 %
Depreciation	41	33	34	35	47	34	35	31	32	32	31	30	31	30	30	31	32	33	33	33	32	32	32	31	32	31	29	26	27	27	35	33	33	33	35	41	41	41
Interest	30	33	33	31	29	28	28	27	28	29	30	30	28	30	29	31	30	30	28	26	24	24	22	19	19	18	17	15	17	19	19	21	16	20	18	24	31	33
Profit Before Tax	41	43	34	26	44	44	36	12	23	-7	-3	11	21	3	9	-41	-5	34	-8	3	-5	-102	-28	49	85	40	65	80	98	95	28	-25	40	-28	-22	-43	121	-21
Tax	8	9	7	6	7	10	8	3	4	0	0	-0	5	1	1	-1	0	7	10	0	-0	-1	0	0	-8	-5	11	20	11	17	5	-4	-13	0	0	-3	6	0
Net Profit	29	29	25	21	32	36	27	9	29	-6	-2	9	14	2	8	-29	-6	28	-3	2	-4	-66	-17	32	73	37	42	50	110	67	14	-14	43	-18	-15	-32	100	-14
EPS in ₹	12.71	12.56	10.83	8.93	13.87	15.31	11.65	4.05	12.41	-2.51	-1.05	3.91	5.80	1.01	3.43	-12.12	-2.63	11.71	-1.44	0.86	-1.51	-27.92	-7.37	13.48	30.99	15.83	17.98	21.40	46.68	28.56	5.83	-5.94	9.90	-3.81	-3.12	-6.82	21.16	-2.90

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	2,038	2,213	2,390	2,713	2,538	2,183	2,038	2,537	2,841	3,593
Fixed Assets	1,035	1,106	1,175	1,099	1,140	1,027	921	943	1,115	1,482
Current Assets	753	938	1,071	1,149	1,105	1,054	986	1,298	1,392	1,781
Capital Work in Progress	126	37	15	39	5	7	7	143	183	32
Investments	0	102	110	383	270	60	92	89	75	250
Other Assets	877	968	1,090	1,191	1,123	1,088	1,018	1,361	1,468	1,829
Total Liabilities	1,595	1,661	1,757	1,812	1,755	1,477	1,277	1,538	1,573	2,283
Current Liabilities	830	985	1,157	1,142	1,094	920	876	1,006	968	1,511
Non Current Liabilities	765	676	600	670	660	557	401	532	605	773
Total Equity	443	552	633	901	783	706	761	999	1,268	1,309
Reserve & Surplus	409	529	610	877	760	682	738	975	1,221	1,262
Share Capital	33	23	24	24	24	24	24	24	47	47

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	0	0	0	8	-0	-8	1	3	-3	1
Investing Activities	-275	-124	-154	-61	-67	151	7	-318	-239	-362
Operating Activities	436	339	222	166	271	231	320	210	89	-72
Financing Activities	-161	-215	-68	-97	-205	-390	-326	111	147	435

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Jan 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	53.16 %	53.16 %	53.16 %	53.16 %	53.16 %	53.16 %	53.16 %	53.16 %	55.55 %	55.55 %	55.69 %	55.69 %	55.69 %	55.69 %	55.69 %
FIIs	0.32 %	0.38 %	2.02 %	3.15 %	3.63 %	2.87 %	1.49 %	1.36 %	1.53 %	1.66 %	1.80 %	1.84 %	2.00 %	2.08 %	1.80 %
DIIs	0.19 %	0.34 %	0.15 %	0.14 %	0.15 %	0.15 %	0.21 %	0.17 %	0.10 %	0.10 %	0.10 %	0.10 %	0.10 %	0.50 %	0.55 %
Government	0.41 %	0.41 %	0.41 %	0.41 %	0.41 %	0.41 %	0.41 %	0.41 %	0.20 %	0.20 %	0.20 %	0.20 %	0.20 %	0.20 %	0.20 %
Public / Retail	45.92 %	45.70 %	44.27 %	43.14 %	42.66 %	43.42 %	44.73 %	44.90 %	42.62 %	42.49 %	42.21 %	42.16 %	42.00 %	41.51 %	41.75 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Trident	36.16	18,590.46	56.12	6,866.59	8.02	350	-19.10	39.11
Vardhman Textiles	490.10	14,308.37	19.50	9,830.62	-4.83	637	75.53	45.01
Arvind	398.60	10,664.21	34.50	7,778.58	-7.69	353	-37.26	50.90
Indo Count Industries	410.05	8,132.11	23.78	3,600.79	18.33	338	5.51	52.38
Nitin Spinners	398.85	2,295.18	15.86	2,907.90	20.66	132	45.74	39.00
Sutlej Textiles & Industries	72.38	1,188.41	-	2,727.22	-12.04	-136	62.61	54.91
Nahar Spinning Mills	297.30	1,096.75	-	3,065.57	7.90	-51	137.92	37.03
Ambika Cotton Mill	1,785.60	1,039.57	16.30	846.21	-1.76	63	3.76	54.12
RSWM	223.15	1,033.65	-	4,094.27	5.51	-21	-20.25	52.82
Pashupati Cotspin	530.00	810.05	97.61	451.87	-	4	-97.14	71.80