Quarterly Financials | Jun 2024 |
Revenue | 157 |
Expenses | 148 |
EBITDA | 9 |
Operating Profit % | 5 % |
Depreciation | 2 |
Interest | 4 |
Profit Before Tax | 4 |
Tax | 0 |
Net Profit | 2 |
EPS in ₹ | 1.54 |
Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 130 | 149 | 237 | 241 | 244 | 265 | 307 | 307 |
Fixed Assets | 63 | 60 | 121 | 109 | 105 | 95 | 86 | 112 |
Current Assets | 67 | 85 | 116 | 120 | 133 | 159 | 211 | 160 |
Capital Work in Progress | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 26 |
Investments | 0 | 0 | 0 | 0 | 0 | 5 | 38 | 33 |
Other Assets | 67 | 89 | 116 | 127 | 139 | 164 | 183 | 136 |
Total Liabilities | 88 | 81 | 185 | 172 | 160 | 166 | 198 | 196 |
Current Liabilities | 45 | 53 | 96 | 103 | 111 | 98 | 109 | 138 |
Non Current Liabilities | 43 | 29 | 89 | 69 | 49 | 68 | 90 | 59 |
Total Equity | 42 | 67 | 52 | 69 | 84 | 98 | 108 | 111 |
Reserve & Surplus | 42 | 60 | 42 | 59 | 73 | 83 | 93 | 96 |
Share Capital | 0 | 8 | 10 | 10 | 11 | 15 | 15 | 15 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 0 | -0 | -1 | -3 | 0 | -0 | 0 | 1 | -0 |
Investing Activities | -1 | -4 | -2 | -25 | -12 | -3 | -5 | -34 | -51 |
Operating Activities | 9 | 38 | 17 | -18 | 44 | 29 | -11 | 22 | 65 |
Financing Activities | -8 | -34 | -22 | 40 | -32 | -26 | 16 | 13 | -15 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 |
Promoter | 68.98 % | 71.08 % | 71.83 % | 72.87 % | 73.03 % | 73.03 % | 73.03 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.43 % | 0.43 % | 0.43 % | 0.43 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 31.02 % | 28.92 % | 28.17 % | 26.70 % | 26.54 % | 26.54 % | 26.54 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
35.80 | 18,590.46 | 56.12 | 6,866.59 | 8.02 | 350 | -19.10 | 35.83 | |
490.80 | 14,308.37 | 19.50 | 9,830.62 | -4.83 | 637 | 75.53 | 45.49 | |
394.90 | 10,664.21 | 34.50 | 7,778.58 | -7.69 | 353 | -37.26 | 48.51 | |
387.90 | 8,132.11 | 23.78 | 3,600.79 | 18.33 | 338 | 5.51 | 41.20 | |
393.55 | 2,295.18 | 15.86 | 2,907.90 | 20.66 | 132 | 45.74 | 36.63 | |
71.99 | 1,188.41 | - | 2,727.22 | -12.04 | -136 | 62.61 | 54.01 | |
292.50 | 1,096.75 | - | 3,065.57 | 7.90 | -51 | 137.92 | 34.83 | |
1,769.20 | 1,039.57 | 16.30 | 846.21 | -1.76 | 63 | 3.76 | 51.50 | |
215.83 | 1,033.65 | - | 4,094.27 | 5.51 | -21 | -20.25 | 46.23 | |
530.00 | 810.05 | 97.61 | 451.87 | - | 4 | -97.14 | 71.80 |