Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 17 | 19 | 28 | 65 | 72 | 45 | 63 | 78 | 101 | 35 | 5 | 14 | 45 | 44 | 15 | 9 | 59 | 3 | 192 | 5 | 2 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 30 | 9 | 14 | 6 | 10 | -3 | 12 | 80 |
Expenses | 16 | 19 | 28 | 65 | 71 | 45 | 62 | 79 | 98 | 35 | 5 | 14 | 49 | 44 | 15 | 9 | 59 | 3 | 189 | 5 | 12 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 2 | 1 | 0 | 21 | 13 | 11 | 5 | 11 | 5 | 9 | 77 |
EBITDA | 1 | -0 | -0 | 0 | 1 | -0 | 0 | -1 | 3 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -0 | 0 | 3 | -1 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | -0 | 8 | -4 | 3 | 2 | -0 | -8 | 3 | 3 |
Operating Profit % | 3 % | -1 % | -1 % | 0 % | 1 % | -0 % | -1 % | -3 % | 2 % | -1 % | -1 % | 1 % | -1 % | 0 % | -1 % | 3 % | -2 % | 1 % | 1 % | -18 % | -481 % | 0 % | 18 % | -1,100 % | 17 % | -1,000 % | -4 % | -400 % | -81 % | -1,667 % | -1,133 % | 28 % | -61 % | 19 % | 21 % | -8 % | 0 % | 24 % | 3 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 0 | 3 | 3 | 3 | -5 | 3 | 3 |
Profit Before Tax | 0 | -0 | -0 | 0 | 1 | -0 | 0 | -2 | 2 | -1 | -2 | -2 | -5 | -2 | -2 | -2 | -3 | -2 | -0 | -4 | -12 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -4 | 5 | -4 | -0 | -2 | -4 | -3 | -0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | -0 | -0 | 0 | 1 | -0 | 0 | -2 | 2 | -1 | -2 | -2 | -3 | -2 | -2 | -2 | -0 | -2 | -0 | -4 | -9 | -3 | -3 | -3 | 1 | -3 | -3 | -3 | 2 | -4 | -4 | 5 | -1 | -0 | -2 | -4 | -3 | -0 | 0 |
EPS in ₹ | 0.11 | -0.04 | -0.08 | 0.05 | 0.29 | -0.08 | 0.11 | -1.17 | 0.82 | -0.44 | -0.74 | -0.75 | -1.07 | -0.64 | -1.04 | -0.89 | -0.04 | -1.03 | -0.08 | -1.49 | -3.99 | -1.23 | -1.16 | -1.30 | 0.34 | -1.37 | -1.37 | -1.43 | 0.71 | -1.68 | -1.62 | 2.14 | -0.45 | -0.15 | -0.68 | -1.62 | -1.12 | -0.03 | 0.02 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 52 | 97 | 224 | 315 | 339 | 146 | 149 | 153 | 165 | 152 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 51 | 96 | 222 | 309 | 329 | 134 | 133 | 131 | 127 | 121 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 52 | 97 | 224 | 315 | 339 | 146 | 149 | 153 | 164 | 152 |
Total Liabilities | 52 | 97 | 224 | 315 | 339 | 146 | 149 | 153 | 165 | 152 |
Current Liabilities | 15 | 60 | 154 | 211 | 227 | 39 | 39 | 39 | 41 | 41 |
Non Current Liabilities | 0 | 0 | 36 | 77 | 91 | 101 | 111 | 124 | 137 | 132 |
Total Equity | 37 | 38 | 34 | 27 | 21 | 6 | -2 | -10 | -14 | -22 |
Reserve & Surplus | 14 | 14 | 11 | 4 | -2 | -17 | -25 | -33 | -37 | -45 |
Share Capital | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 2 | -2 | 0 | 2 | -1 | 1 | -0 | 0 | -0 | 0 |
Investing Activities | 0 | 0 | -0 | -2 | -1 | 1 | 0 | -0 | -12 | 7 |
Operating Activities | 7 | -2 | -35 | -38 | -14 | -10 | -11 | -12 | -2 | -2 |
Financing Activities | -6 | 0 | 36 | 41 | 14 | 10 | 11 | 12 | 14 | -5 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | May 2024 | Jun 2024 | Sept 2024 |
Promoter | 45.92 % | 45.92 % | 45.92 % | 45.92 % | 45.92 % | 45.92 % | 45.92 % | 45.92 % | 45.92 % | 45.92 % | 45.92 % | 45.92 % | 45.92 % | 33.26 % | 33.26 % | 38.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 38.72 % | 38.72 % | 40.94 % | 41.48 % | 41.54 % | 41.61 % | 41.81 % | 41.82 % | 40.87 % | 41.52 % | 41.95 % | 41.95 % | 40.32 % | 41.29 % | 40.92 % | 36.18 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,527.55 | 2,85,467.70 | 50.31 | 98,281.50 | -23.66 | 3,293 | 496.82 | 46.07 | |
779.50 | 26,697.10 | 45.69 | 7,235.50 | -17.91 | 672 | 1.33 | 45.65 | |
830.15 | 18,299.20 | 54.11 | 2,025.30 | 11.69 | 356 | 0.23 | 53.24 | |
210.69 | 16,393.80 | 13.60 | 89,609.60 | 12.69 | 1,239 | -9.21 | 64.79 | |
79.55 | 12,121.50 | 57.30 | 204.30 | -94.36 | 192 | -7.69 | 48.87 | |
611.05 | 8,220.70 | 54.15 | 10,407.30 | -2.08 | 203 | 5.31 | 68.86 | |
248.30 | 8,148.20 | 104.40 | 1,969.60 | 29.98 | 111 | -163.27 | 31.48 | |
521.45 | 6,963.40 | 86.95 | 4,292.90 | 4.20 | 107 | 21.62 | 28.12 | |
783.50 | 6,705.40 | 98.51 | 1,546.10 | 25.91 | 57 | 153.70 | 65.68 | |
519.60 | 6,344.60 | 60.55 | 1,401.10 | -14.43 | 93 | 45.33 | 51.82 |