Quarterly Financials | Sept 2016 | Mar 2017 |
Revenue | 26 | 26 |
Expenses | 22 | 23 |
EBITDA | 4 | 3 |
Operating Profit % | 15 % | 7 % |
Depreciation | 1 | 1 |
Interest | 2 | 2 |
Profit Before Tax | 1 | 1 |
Tax | 0 | 0 |
Net Profit | 1 | 1 |
EPS in ₹ | 2.17 | 1.35 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 46 | 49 | 59 | 82 | 107 | 92 | 82 | 83 | 117 | 155 |
Fixed Assets | 20 | 23 | 23 | 24 | 29 | 29 | 30 | 29 | 30 | 28 |
Current Assets | 23 | 26 | 35 | 48 | 76 | 60 | 49 | 50 | 83 | 125 |
Capital Work in Progress | 3 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 23 | 26 | 36 | 52 | 78 | 63 | 52 | 54 | 87 | 128 |
Total Liabilities | 46 | 49 | 59 | 82 | 107 | 92 | 82 | 83 | 117 | 155 |
Current Liabilities | 18 | 21 | 26 | 36 | 56 | 41 | 31 | 33 | 50 | 76 |
Non Current Liabilities | 18 | 18 | 19 | 22 | 24 | 24 | 23 | 22 | 21 | 19 |
Total Equity | 10 | 10 | 14 | 23 | 27 | 28 | 28 | 29 | 46 | 60 |
Reserve & Surplus | 9 | 9 | 9 | 17 | 21 | 21 | 22 | 22 | 39 | 50 |
Share Capital | 1 | 1 | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | 0 | 1 | -1 | 1 | -2 | -0 | -0 | 0 | 2 |
Investing Activities | -2 | -1 | -1 | -4 | 2 | -4 | -3 | -2 | -3 | -1 |
Operating Activities | 6 | 5 | 4 | 0 | 3 | 7 | 9 | 3 | -0 | 8 |
Financing Activities | -5 | -4 | -3 | 2 | -4 | -5 | -6 | -1 | 4 | -5 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Sept 2023 | Oct 2023 | Mar 2024 | Sept 2024 |
Promoter | 56.27 % | 56.27 % | 56.27 % | 55.60 % | 52.93 % | 52.93 % | 52.93 % | 52.93 % | 52.93 % | 52.93 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.69 % | 3.38 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.83 % | 0.91 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 30.11 % | 30.48 % | 0.00 % | 31.02 % | 38.21 % | 38.12 % | 38.01 % | 37.90 % | 35.96 % | 35.97 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,433.60 | 2,33,116.50 | 85.78 | 20,079.70 | 22.86 | 1,962 | 45.42 | 25.95 | |
6,701.95 | 1,45,091.50 | 86.09 | 10,748.20 | 22.88 | 1,248 | 25.39 | 32.30 | |
735.85 | 1,14,369.10 | 127.45 | 8,152.20 | 15.79 | 871 | -9.37 | 45.34 | |
61.42 | 86,303.30 | 86.63 | 6,567.50 | 9.64 | 660 | 96.09 | 37.86 | |
225.60 | 81,967.80 | 183.95 | 24,439.00 | 2.45 | 282 | 268.57 | 35.85 | |
2,775.45 | 80,163.50 | 81.71 | 11,632.80 | 69.56 | 1,274 | 41,644.44 | 46.46 | |
14,310.90 | 62,247.90 | 312.17 | 5,246.80 | 17.02 | 164 | 111.74 | 64.61 | |
1,334.60 | 59,067.20 | 255.82 | 3,171.30 | 116.74 | 231 | 1,428.39 | 61.32 | |
2,099.15 | 52,421.70 | 131.87 | 3,190.50 | 13.66 | 181 | 288.71 | 63.22 | |
9,992.90 | 40,360.90 | 47.50 | 16,239.40 | 12.98 | 825 | 11.21 | 51.98 |