Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 6 | 7 | 6 | 5 | 4 | 4 | 5 | 7 | 6 | 5 | 6 | 12 | 12 | 12 | 10 | 10 | 9 | 8 | 11 | 12 | 13 | 8 | 18 | 25 | 24 | 22 | 35 | 36 | 47 | 50 | 32 | 25 | 20 | 21 | 20 | 18 | 25 | 26 |
Expenses | 10 | 7 | 6 | 5 | 4 | 4 | 5 | 6 | 6 | 5 | 7 | 11 | 12 | 12 | 10 | 9 | 9 | 9 | 11 | 11 | 12 | 8 | 18 | 22 | 24 | 22 | 34 | 35 | 44 | 48 | 31 | 24 | 21 | 21 | 20 | 17 | 24 | 26 |
EBITDA | -4 | 0 | 0 | 0 | -0 | -0 | 1 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | -1 | 1 | 0 | -1 | -0 | 1 | 1 | -1 | 1 | 2 | 1 | 1 | 1 | 1 | 3 | 3 | 1 | 0 | -2 | 0 | 0 | 0 | 0 | 1 |
Operating Profit % | -85 % | -1 % | -1 % | -19 % | -9 % | -2 % | 9 % | 4 % | -0 % | 4 % | -12 % | 11 % | -1 % | -2 % | -11 % | 7 % | 2 % | -14 % | -3 % | 9 % | 9 % | -8 % | 3 % | 9 % | 2 % | 3 % | 2 % | 3 % | 7 % | 5 % | 3 % | 1 % | -8 % | 1 % | 1 % | 2 % | 1 % | 2 % |
Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -4 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -1 | 1 | -0 | 0 | -1 | 1 | 0 | -1 | -1 | 1 | 1 | -1 | 0 | 2 | 0 | 0 | 1 | 1 | 3 | 2 | 1 | 0 | -2 | -0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -4 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -1 | 1 | -0 | 0 | -1 | 1 | 0 | -1 | -1 | 1 | 1 | -1 | 0 | 2 | 0 | 0 | 0 | 1 | 2 | 2 | 1 | 0 | -2 | -0 | 0 | 0 | -0 | 0 |
EPS in ₹ | -4.23 | 0.03 | 0.23 | 0.00 | -0.25 | -0.32 | 0.35 | 0.25 | 0.09 | 0.03 | -1.11 | 1.38 | -0.15 | 0.04 | -0.78 | 0.76 | 0.04 | -1.43 | -0.58 | 1.07 | 1.31 | -0.88 | 0.45 | 2.48 | 0.33 | 0.35 | 0.56 | 0.73 | 2.53 | 1.99 | 0.59 | 0.10 | -2.00 | -0.15 | 0.01 | 0.07 | -0.02 | 0.17 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 15 | 17 | 17 | 17 | 17 | 19 | 22 | 30 | 26 | 28 |
Fixed Assets | 6 | 6 | 6 | 7 | 6 | 8 | 8 | 8 | 12 | 11 |
Current Assets | 5 | 8 | 9 | 9 | 9 | 11 | 13 | 21 | 14 | 16 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 9 | 10 | 10 | 10 | 10 | 11 | 13 | 21 | 15 | 17 |
Total Liabilities | 4 | 5 | 5 | 5 | 5 | 6 | 7 | 12 | 7 | 9 |
Current Liabilities | 3 | 4 | 4 | 5 | 5 | 6 | 7 | 11 | 6 | 8 |
Non Current Liabilities | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Total Equity | 12 | 12 | 12 | 12 | 12 | 12 | 14 | 18 | 19 | 19 |
Reserve & Surplus | 3 | 3 | 3 | 4 | 4 | 4 | 6 | 9 | 11 | 11 |
Share Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | -1 |
Investing Activities | 1 | 1 | -0 | 0 | 0 | -1 | -1 | -1 | -4 | -1 |
Operating Activities | -1 | -1 | 1 | 1 | -0 | 1 | 1 | 2 | 5 | 1 |
Financing Activities | -0 | -0 | -0 | -1 | -0 | -0 | 0 | -1 | -1 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 50.66 % | 50.66 % | 50.66 % | 50.66 % | 50.66 % | 50.66 % | 49.13 % | 49.13 % | 48.34 % | 47.24 % | 46.23 % | 43.05 % | 43.05 % | 43.05 % | 43.05 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 49.28 % | 49.28 % | 49.28 % | 49.28 % | 49.28 % | 49.28 % | 50.80 % | 50.80 % | 51.60 % | 52.69 % | 53.71 % | 56.88 % | 56.88 % | 56.88 % | 56.88 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,112.60 | 1,58,692.50 | 80.85 | 12,522.64 | 5.69 | 1,747 | 17.83 | 44.55 | |
2,247.95 | 66,575.53 | 58.95 | 13,221.54 | -11.53 | 1,336 | -33.03 | 40.87 | |
7,715.05 | 65,806.74 | 146.93 | 2,845.68 | -12.16 | 434 | 13.83 | 41.71 | |
4,256.55 | 46,702.73 | 113.89 | 4,387.74 | -25.08 | 435 | 128.30 | 48.31 | |
8,397.85 | 36,135.03 | 64.28 | 13,843.26 | - | 563 | -46.57 | 60.71 | |
2,639.10 | 36,097.78 | 44.81 | 7,757.93 | -3.26 | 811 | 35.11 | 38.26 | |
1,026.60 | 34,606.33 | 169.30 | 18,096.98 | 1.88 | 595 | 119.92 | 43.81 | |
1,127.20 | 28,669.42 | 47.70 | 15,707.00 | -7.64 | 449 | -46.06 | 57.42 | |
562.00 | 27,660.96 | 57.41 | 4,227.41 | 0.66 | 411 | 34.86 | 44.62 | |
7,814.75 | 22,915.99 | 60.62 | 4,783.87 | -13.69 | 324 | 52.94 | 52.20 |