Grauer & Weil

97.05
+5.10
(5.55%)
Market Cap
4,400.34
Eps
3.23
PE Ratio (TTM)
26.05
Dividend Yield
0.27
Industry
Chemicals
52 Week High
120.00
52 Week low
72.16
PB Ratio
4.79
Debt to Equity
0.03
Sector
Commodity Chemicals
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
9.90 %
Net Income Growth
29.47 %
Cash Flow Change
40.16 %
ROE
9.26 %
ROCE
10.61 %
EBITDA Margin (Avg.)
15.61 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
420
429
435
508
613
631
621
782
1,001
1,100
1,177
Expenses
344
348
347
400
496
523
506
656
827
878
937
EBITDA
76
81
88
107
117
108
115
126
174
222
240
Operating Profit %
18 %
18 %
20 %
20 %
17 %
16 %
17 %
15 %
16 %
18 %
18 %
Depreciation
16
14
14
15
16
19
18
20
20
21
22
Interest
13
9
2
2
1
3
2
3
2
4
4
Profit Before Tax
46
56
73
91
94
95
94
107
152
196
215
Tax
13
14
19
27
30
20
25
28
39
50
54
Net Profit
33
42
54
64
64
76
69
79
113
146
160
EPS in ₹
1.47
1.86
2.39
2.81
2.82
3.35
3.04
3.47
2.49
3.23
4.50

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
410
397
454
507
581
642
750
824
954
1,125
Fixed Assets
216
210
212
206
231
241
238
247
244
243
Current Assets
176
171
233
291
326
381
499
552
638
834
Capital Work in Progress
0
0
0
0
3
1
4
1
3
14
Investments
0
0
1
3
1
0
0
1
17
49
Other Assets
194
187
241
297
346
399
508
576
690
818
Total Liabilities
410
397
454
507
581
642
750
824
954
1,125
Current Liabilities
141
99
111
104
131
149
185
191
222
264
Non Current Liabilities
52
47
43
50
49
48
51
50
53
57
Total Equity
217
251
300
354
401
445
514
582
679
805
Reserve & Surplus
194
228
278
331
379
422
491
560
657
783
Share Capital
23
23
23
23
23
23
23
23
23
23

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
0
8
23
-14
17
-5
71
12
-21
31
Investing Activities
-9
-8
-55
-61
-13
-53
-43
-17
-116
-108
Operating Activities
55
77
87
71
33
84
117
44
114
159
Financing Activities
-46
-62
-10
-25
-2
-37
-3
-15
-19
-20

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Apr 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
69.05 %
69.06 %
69.05 %
69.05 %
69.05 %
69.05 %
69.05 %
69.05 %
69.05 %
69.05 %
69.05 %
69.05 %
69.05 %
69.05 %
69.05 %
69.04 %
69.04 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
1.07 %
0.95 %
0.95 %
0.91 %
0.95 %
0.85 %
DIIs
0.02 %
0.02 %
0.02 %
0.02 %
0.02 %
0.02 %
0.08 %
0.11 %
0.02 %
0.02 %
0.02 %
0.02 %
0.02 %
0.02 %
0.01 %
0.04 %
0.08 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
22.83 %
23.39 %
23.20 %
22.77 %
22.69 %
22.42 %
22.46 %
22.52 %
22.37 %
23.03 %
22.71 %
22.77 %
23.29 %
23.15 %
22.76 %
23.35 %
23.29 %
No of Share Holders
33,773
34,631
41,805
39,913
41,831
43,177
43,497
42,218
41,146
44,030
43,852
43,660
49,450
54,372
58,402
60,540
61,714

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.28 0.4 0.6 0.6 0.5 0.5 0.65 0.8 0.5 0.00
Dividend Yield (%) 1.37 1.44 2.44 3.54 2.55 1.71 1.32 0.91 0.52 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
962.80 24,527.93 39.90 15,707.00 -7.64 449 -46.06 41.69
1,296.55 14,122.20 20.83 8,798.90 -22.71 457 318.35 61.51
548.55 8,060.43 17.13 8,398.90 -20.68 485 -42.31 46.57
465.45 7,359.21 - 4,003.40 -20.27 -158 -220.38 42.36
700.70 6,709.54 12.11 3,498.80 -23.68 794 8.40 51.00
678.60 4,983.99 - 3,896.70 -14.52 -237 1.09 29.83
97.05 4,400.34 26.05 1,099.90 9.90 146 0.27 43.31
703.00 3,761.02 - 21.50 10,650.00 2 0.30 47.96
3,273.55 3,265.34 40.77 385.20 0.60 53 244.55 63.53
242.05 2,478.30 - 2,102.50 -2.77 -39 -82.61 22.89

Corporate Action

Technical Indicators

RSI(14)
Neutral
43.31
ATR(14)
Volatile
3.49
STOCH(9,6)
Neutral
31.45
STOCH RSI(14)
Neutral
22.52
MACD(12,26)
Bearish
-0.77
ADX(14)
Weak Trend
18.82
UO(9)
Bearish
35.16
ROC(12)
Uptrend And Accelerating
0.83
WillR(14)
Neutral
-61.59