Quarterly Financials | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 5 | 7 | 10 | 12 | 8 | 9 | 8 | 14 | 6 |
Expenses | 5 | 7 | 9 | 10 | 7 | 8 | 7 | 12 | 5 |
EBITDA | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 |
Operating Profit % | 13 % | 7 % | -1 % | 18 % | 9 % | 10 % | 13 % | 13 % | 18 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit Before Tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
EPS in ₹ | 0.14 | 0.05 | 0.28 | 1.01 | 0.15 | 0.30 | 0.25 | 0.75 | 0.41 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 11 | 16 | 19 | 22 | 26 | 25 | 29 | 32 | 35 | 34 |
Fixed Assets | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 10 | 15 | 18 | 18 | 24 | 21 | 25 | 28 | 31 | 29 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 11 | 15 | 18 | 21 | 25 | 24 | 29 | 32 | 34 | 33 |
Total Liabilities | 8 | 10 | 13 | 12 | 15 | 16 | 20 | 23 | 24 | 22 |
Current Liabilities | 8 | 10 | 12 | 11 | 14 | 16 | 16 | 16 | 17 | 15 |
Non Current Liabilities | 0 | 0 | 1 | 1 | 1 | 1 | 4 | 7 | 7 | 7 |
Total Equity | 3 | 6 | 6 | 10 | 11 | 9 | 9 | 9 | 11 | 12 |
Reserve & Surplus | 0 | 1 | 2 | 4 | 5 | 3 | 3 | 4 | 1 | 2 |
Share Capital | 3 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | -0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 |
Investing Activities | -0 | -1 | -0 | -1 | 0 | 0 | -0 | -0 | 0 |
Operating Activities | 1 | -5 | -0 | 3 | -3 | 3 | 1 | 0 | 4 |
Financing Activities | -1 | 6 | 0 | -2 | 3 | -2 | 1 | 1 | -3 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 51.27 % | 28.00 % | 28.00 % | 28.00 % | 27.95 % | 27.95 % | 27.95 % | 27.95 % | 27.95 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 48.73 % | 72.00 % | 72.00 % | 72.00 % | 72.05 % | 72.05 % | 72.05 % | 72.05 % | 72.05 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,747.40 | 1,00,452.75 | 56.42 | 18,260.32 | 28.22 | 1,803 | -0.38 | 54.01 | |
4,196.80 | 38,109.86 | 62.49 | 8,153.10 | 17.48 | 581 | 23.78 | 38.56 | |
1,458.95 | 22,322.26 | 30.36 | 5,189.73 | 12.85 | 652 | 52.04 | 52.23 | |
1,709.85 | 19,086.21 | 66.23 | 6,657.18 | 18.17 | 298 | -13.41 | 59.19 | |
1,330.70 | 7,187.36 | 414.56 | 1,142.42 | -49.21 | -795 | 153.59 | 40.73 | |
87.69 | 2,727.03 | 28.30 | 1,078.56 | 32.71 | 86 | 74.12 | 47.43 | |
679.10 | 2,340.20 | 26.07 | 2,044.27 | -7.90 | 108 | -76.76 | 43.79 | |
541.75 | 1,328.25 | 34.96 | 771.49 | 14.85 | 38 | 1.93 | 47.90 | |
401.00 | 929.66 | 34.63 | 565.79 | 126.45 | 27 | -96.91 | 51.07 | |
613.00 | 551.92 | 46.22 | 403.30 | 47.47 | 15 | 137.80 | 46.86 |