Quarterly Financials | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 5 | 7 | 10 | 12 | 8 | 9 | 8 | 14 | 6 | 11 |
Expenses | 5 | 7 | 9 | 11 | 7 | 8 | 7 | 12 | 5 | 10 |
EBITDA | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 2 |
Operating Profit % | 13 % | 7 % | -1 % | 18 % | 9 % | 10 % | 13 % | 13 % | 18 % | 15 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit Before Tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 |
EPS in ₹ | 0.14 | 0.05 | 0.28 | 1.01 | 0.15 | 0.30 | 0.25 | 0.75 | 0.41 | 0.76 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 11 | 16 | 19 | 22 | 26 | 25 | 29 | 32 | 35 | 34 |
Fixed Assets | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 10 | 15 | 18 | 18 | 24 | 21 | 26 | 28 | 31 | 29 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 11 | 15 | 19 | 21 | 25 | 24 | 29 | 32 | 34 | 33 |
Total Liabilities | 11 | 16 | 19 | 22 | 26 | 25 | 29 | 32 | 35 | 34 |
Current Liabilities | 8 | 10 | 12 | 11 | 15 | 16 | 16 | 16 | 17 | 16 |
Non Current Liabilities | 0 | 0 | 1 | 1 | 1 | 1 | 4 | 7 | 7 | 7 |
Total Equity | 3 | 6 | 6 | 10 | 11 | 9 | 9 | 10 | 11 | 12 |
Reserve & Surplus | 0 | 2 | 2 | 4 | 5 | 3 | 4 | 4 | 1 | 2 |
Share Capital | 3 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 |
Investing Activities | -0 | -1 | -0 | -1 | 0 | 0 | -0 | -0 | 0 |
Operating Activities | 1 | -5 | -0 | 3 | -3 | 3 | 1 | 0 | 4 |
Financing Activities | -1 | 6 | 0 | -2 | 3 | -2 | 1 | 1 | -4 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 51.27 % | 28.00 % | 28.00 % | 28.00 % | 27.95 % | 27.95 % | 27.95 % | 27.95 % | 27.95 % | 27.95 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 14.27 % | 17.12 % | 16.65 % | 16.13 % | 17.74 % | 17.93 % | 13.55 % | 13.65 % | 13.46 % | 34.77 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,412.50 | 1,10,564.90 | 61.62 | 18,260.30 | 28.22 | 1,803 | 3.58 | 70.20 | |
4,340.25 | 39,299.20 | 62.95 | 8,153.10 | 17.48 | 581 | 10.41 | 63.28 | |
1,150.70 | 17,610.20 | 25.18 | 5,189.70 | 12.85 | 652 | -23.54 | 41.86 | |
1,462.15 | 16,501.20 | 62.57 | 6,657.20 | 18.17 | 298 | -33.20 | 36.65 | |
930.10 | 2,167.70 | 46.33 | 771.50 | 14.86 | 38 | 172.55 | 63.70 | |
69.60 | 2,097.00 | 21.56 | 1,078.60 | 32.72 | 86 | 4.10 | 46.45 | |
616.90 | 1,940.70 | 21.83 | 2,044.30 | -7.90 | 108 | 57.76 | 46.21 | |
385.05 | 860.20 | 32.05 | 565.80 | 126.50 | 27 | -35.71 | 36.65 | |
940.30 | 738.60 | 69.95 | 403.30 | 47.46 | 15 | 157.58 | 82.62 | |
76.52 | 326.80 | 165.87 | 199.90 | 9.47 | 4 | -86.67 | 49.44 |