Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 3 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
Expenses | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -58 |
EBITDA | -0 | 2 | -1 | 0 | 0 | 0 | -0 | -0 | -1 | -0 | -0 | 3 | -2 | -0 | -0 | -0 | 1 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | 62 |
Operating Profit % | -100 % | 92 % | -124 % | 16 % | 9 % | 43 % | 0 % | 0 % | 0 % | -55 % | -73 % | 78 % | -752 % | -64 % | -60 % | -116 % | 64 % | -60 % | 11 % | -81 % | -214 % | -467 % | -567 % | -800 % | 450 % | 0 % | 0 % | 0 % | 1,000 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | 2 | -1 | 0 | -28 | 0 | -0 | -0 | -1 | -0 | -0 | 3 | -2 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | 62 |
Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | 2 | -1 | 0 | -28 | 0 | -0 | -0 | -1 | -0 | -0 | 3 | -2 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | 62 |
EPS in ₹ | -0.97 | 4.05 | -1.15 | 0.02 | -47.27 | 0.29 | -0.60 | -0.74 | -1.17 | -0.35 | -0.40 | 5.25 | -3.15 | -0.37 | -0.37 | -0.60 | 1.40 | -0.42 | -0.05 | -0.62 | 1.35 | -0.26 | -0.31 | -0.39 | -0.62 | -0.38 | -0.25 | -0.22 | -0.40 | -0.27 | -0.12 | -0.19 | -0.69 | -0.42 | -0.32 | -0.33 | -0.28 | 105.12 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 52 | 26 | 24 | 14 | 14 | 13 | 13 | 13 | 13 | 12 |
Fixed Assets | 13 | 13 | 12 | 9 | 8 | 8 | 8 | 8 | 7 | 7 |
Current Assets | 7 | 6 | 10 | 5 | 5 | 2 | 2 | 2 | 2 | 1 |
Capital Work in Progress | 31 | 7 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 4 |
Investments | 2 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 5 | 6 | 10 | 2 | 5 | 4 | 4 | 4 | 2 | 1 |
Total Liabilities | 13 | 13 | 13 | 3 | 3 | 2 | 2 | 3 | 4 | 4 |
Current Liabilities | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 3 | 4 |
Non Current Liabilities | 12 | 12 | 12 | 2 | 1 | 1 | 1 | 1 | 1 | 0 |
Total Equity | 38 | 12 | 11 | 11 | 11 | 11 | 11 | 10 | 9 | 8 |
Reserve & Surplus | 32 | 6 | 5 | 5 | 5 | 6 | 5 | 4 | 3 | 2 |
Share Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -1 | 5 | -3 | 2 | -4 | 0 | -0 | 0 | 0 |
Investing Activities | 2 | -4 | 6 | 0 | 3 | -0 | 0 | 0 | -3 | 0 |
Operating Activities | -1 | 3 | -1 | -4 | -1 | -3 | -0 | -1 | 2 | -1 |
Financing Activities | 0 | -0 | 0 | 0 | -0 | -0 | 1 | 1 | 1 | 1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 39.66 % | 39.66 % | 39.66 % | 39.66 % | 39.66 % | 39.66 % | 39.66 % | 39.66 % | 39.66 % | 39.66 % | 39.66 % | 39.66 % | 39.66 % | 39.66 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 60.34 % | 60.34 % | 60.34 % | 60.34 % | 60.34 % | 60.34 % | 60.34 % | 60.34 % | 60.34 % | 60.34 % | 60.34 % | 60.34 % | 60.34 % | 60.34 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
913.75 | 2,21,602.28 | 77.85 | 6,958.34 | 15.74 | 1,630 | 22.54 | 62.91 | |
3,252.45 | 87,856.50 | 78.42 | 4,334.22 | 42.62 | 747 | 288.06 | 63.84 | |
1,817.65 | 79,695.86 | 59.47 | 9,425.30 | 7.45 | 1,629 | -3.40 | 48.48 | |
1,887.85 | 68,737.18 | 31.39 | 4,818.77 | 12.24 | 1,927 | 81.73 | 59.86 | |
1,753.15 | 66,198.18 | 60.63 | 4,109.87 | 49.20 | 1,326 | 8.13 | 46.59 | |
1,431.15 | 34,624.92 | 69.70 | 5,064.15 | 42.12 | 401 | 267.88 | 76.66 | |
727.60 | 24,084.49 | 79.96 | 1,520.74 | 51.34 | 265 | 81.58 | 70.17 | |
1,612.90 | 22,435.34 | - | 1,324.55 | -16.48 | 16 | 194.71 | 70.86 | |
1,864.75 | 19,715.54 | 426.67 | 3,217.88 | -5.42 | 49 | -49.71 | 50.75 | |
1,741.90 | 11,707.66 | 21.41 | 9,285.63 | 11.38 | 1,643 | 590.60 | 32.18 |