Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 4 | 2 | 0 | 1 | 2 | 1 | 0 | 2 | 2 | 3 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 2 | 1 | 3 | 3 | 5 | 9 | 7 | 11 |
Expenses | 4 | 2 | 0 | 1 | 2 | 1 | 0 | 2 | 2 | 3 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 2 | 1 | 1 | 5 | 2 | 3 |
EBITDA | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | 0 | 1 | 1 | 4 | 3 | 5 | 8 |
Operating Profit % | -0 % | -1 % | 0 % | -2 % | -1 % | -2 % | 0 % | -1 % | -1 % | -1 % | 0 % | 0 % | 0 % | 0 % | -5 % | -1 % | -11 % | 0 % | 0 % | 0 % | 25 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 88 % | 31 % | 27 % | 13 % | 31 % | 52 % | 73 % | -1,793 % | -5 % | 31 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | -1 | 0 | 1 | 2 | 2 | 4 | 7 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Net Profit | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | -1 | 0 | 1 | 2 | 2 | 3 | 5 |
EPS in ₹ | 0.16 | -0.25 | -0.24 | -0.01 | 0.46 | 0.14 | 0.32 | 0.10 | 0.12 | 0.12 | 0.58 | 0.57 | -0.23 | -0.17 | -0.21 | 0.20 | -0.17 | -0.01 | 1.81 | -0.04 | 0.34 | 0.30 | 0.12 | 0.36 | 0.23 | 0.28 | 0.01 | 0.13 | -0.23 | 3.68 | 1.41 | 0.39 | -1.33 | 0.42 | 0.13 | 0.05 | 0.31 | 0.59 | 1.03 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 84 | 398 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 18 |
Current Assets | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 2 | 23 | 327 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 |
Other Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 24 | 329 |
Total Liabilities | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 14 | 27 |
Current Liabilities | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 5 | 9 |
Non Current Liabilities | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 18 |
Total Equity | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 70 | 371 |
Reserve & Surplus | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 63 | 361 |
Share Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 7 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | -1 |
Investing Activities | 2 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | -16 | -306 |
Operating Activities | -2 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | 8 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 297 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Sept 2023 | Dec 2023 | Jan 2024 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 74.96 % | 74.96 % | 74.96 % | 74.96 % | 74.96 % | 76.79 % | 75.95 % | 65.09 % | 65.94 % | 66.14 % | 67.03 % | 67.03 % | 61.56 % | 65.36 % | 57.61 % | 56.81 % | 56.81 % | 45.57 % | 45.57 % | 45.57 % | 45.57 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.64 % | 4.81 % | 4.81 % | 0.00 % | 4.57 % | 0.00 % | 6.51 % | 6.72 % | 7.01 % | 6.47 % | 5.45 % | 5.35 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.61 % | 1.78 % | 2.03 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.04 % | 25.04 % | 25.04 % | 25.04 % | 25.04 % | 23.21 % | 24.05 % | 34.91 % | 34.06 % | 31.22 % | 28.17 % | 28.17 % | 38.44 % | 30.06 % | 42.39 % | 36.67 % | 36.47 % | 47.41 % | 46.35 % | 47.20 % | 47.04 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
764.85 | 1,92,430.73 | 53.39 | 6,958.34 | 15.74 | 1,630 | 122.10 | 37.05 | |
1,240.95 | 1,18,446.73 | 55.14 | 10,469.50 | 8.93 | 1,554 | 108.63 | 56.66 | |
2,645.10 | 74,506.74 | 53.64 | 4,334.22 | 42.62 | 747 | 359.51 | 33.20 | |
1,989.65 | 73,176.77 | 31.52 | 4,818.77 | 12.24 | 1,927 | 29.05 | 54.42 | |
1,592.60 | 69,496.17 | 102.05 | 9,425.30 | 7.45 | 1,629 | -74.23 | 38.38 | |
1,493.05 | 52,211.12 | 49.39 | 4,109.87 | 49.20 | 1,326 | -4.30 | 40.01 | |
1,124.75 | 26,913.53 | 54.18 | 5,064.15 | 42.12 | 401 | 267.88 | 35.95 | |
730.05 | 25,082.82 | 72.35 | 1,520.74 | 51.34 | 265 | 75.00 | 52.27 | |
1,302.20 | 18,012.77 | 332.11 | 1,324.55 | -16.48 | 16 | 120.82 | 32.95 | |
1,597.30 | 15,301.01 | 354.56 | 3,217.88 | -5.42 | 49 | -49.71 | 41.90 |