| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 22 | 16 | 18 | 22 | 32 | 16 | 23 | 21 | 22 | 18 | 19 | 23 | 27 | 22 | 13 | 15 | 43 | 9 | 11 | 7 | 8 | 6 | 8 | 7 | 9 | 8 | 95 | 7 | 26 | 78 | 5 | 6 | 8 | 7 | 10 | 7 | 7 | 6 | 7 | 11 |
| Expenses | 10 | 9 | 9 | 10 | 7 | 8 | 9 | 10 | 10 | 9 | 9 | 11 | 15 | 11 | 3 | 3 | 18 | 4 | 5 | 17 | 8 | 4 | 6 | 4 | 3 | 3 | 4 | 3 | 5 | 3 | 4 | 3 | 3 | 3 | 4 | 9 | 8 | 8 | 9 | 10 |
| EBITDA | 11 | 7 | 9 | 12 | 26 | 8 | 14 | 11 | 12 | 9 | 10 | 12 | 12 | 11 | 11 | 12 | 25 | 5 | 6 | -10 | 0 | 3 | 2 | 4 | 6 | 5 | 91 | 4 | 21 | 75 | 1 | 3 | 4 | 4 | 6 | -3 | -2 | -2 | -2 | 1 |
| Operating Profit % | 53 % | 43 % | 48 % | 55 % | 80 % | 52 % | 60 % | 31 % | 57 % | 50 % | 48 % | 48 % | 35 % | 41 % | 70 % | 67 % | -155 % | 43 % | 51 % | -138 % | -18 % | 45 % | 23 % | 48 % | 48 % | 52 % | 38 % | 48 % | -16 % | 13 % | 1 % | -75 % | -71 % | -29 % | 16 % | -288 % | -245 % | -358 % | -167 % | -265 % |
| Depreciation | 2 | 2 | 2 | 2 | -1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 8 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 0 | 3 | 13 | 16 | 17 | 18 | 19 | 19 | 20 | 22 | 23 |
| Profit Before Tax | 10 | 5 | 7 | 11 | 27 | 8 | 13 | 10 | 11 | 7 | 8 | 8 | 8 | 7 | 6 | 7 | 21 | 0 | -2 | -14 | -3 | -1 | -1 | 0 | 3 | 1 | 89 | 3 | 20 | 75 | -3 | -11 | -12 | -13 | -12 | -22 | -22 | -23 | -24 | -23 |
| Tax | 3 | 2 | 2 | 3 | 10 | 2 | 3 | 3 | 4 | 0 | 3 | 3 | 1 | 1 | -0 | 1 | 9 | -0 | -2 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 11 | 1 | -5 | -1 | -3 | 0 | 0 | -0 | 0 | 0 | 0 |
| Net Profit | 7 | 4 | 5 | 7 | 17 | 5 | 10 | 7 | 8 | 6 | 6 | 5 | 7 | 5 | 6 | 6 | 12 | 0 | -1 | -13 | -4 | -1 | -1 | 0 | 2 | 1 | 88 | 2 | 20 | 63 | -3 | -7 | -11 | -11 | -12 | -22 | -21 | -23 | -24 | -23 |
| EPS in ₹ | 5.54 | 2.86 | 3.80 | 5.58 | 12.82 | 3.95 | 7.72 | 5.35 | 5.90 | 4.85 | 4.40 | 4.11 | 5.44 | 3.99 | 4.69 | 4.44 | 9.07 | 0.34 | -1.18 | -13.09 | -3.23 | -0.42 | -1.01 | 0.14 | 1.69 | 0.79 | 67.03 | 1.71 | 15.19 | 48.12 | -2.29 | -4.93 | -8.42 | -8.12 | -9.38 | -16.76 | -16.26 | -17.47 | -18.21 | -17.19 |
Mac Charles
550.00
-2.75
(-0.50%)
Market Cap
724.10 Cr
EPS
-50.52
PE Ratio
-
Dividend Yield
0.00 %
Industry
Realty52 Week High
674.00
52 Week low
405.00
PB Ratio
5.58
Debt to Equity
3.26
Sector
Real Estate Services
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 239.15 | 2,252.90 | 21.66 | 428.80 | 311.91 | 63 | 91.94 | 43.19 | |
| 550.00 | 724.10 | - | 29.50 | -69.49 | -66 | -2.27 | 42.75 | |
| 243.10 | 401.90 | 30.09 | 102.20 | 10.73 | 14 | 20.93 | 40.14 | |
| 20.34 | 132.10 | 145.64 | 38.50 | -42.02 | -0 | -115.38 | 30.05 | |
| 8.50 | 111.70 | - | 1.70 | 142.86 | -12 | 0.10 | 44.04 | |
| 25.56 | 13.70 | 0.27 | 0.00 | 1,280.00 | -1 | -550.00 | 43.96 |
Growth Rate
Revenue Growth
-69.49 %
Net Income Growth
-255.40 %
Cash Flow Change
-42.12 %
ROE
-313.88 %
ROCE
-96.66 %
EBITDA Margin (Avg.)
-78.45 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 288 | 289 | 357 | 448 | 511 | 225 | 231 | 425 | 789 | 1,021 |
| Fixed Assets | 93 | 182 | 178 | 170 | 203 | 195 | 161 | 100 | 305 | 527 |
| Current Assets | 67 | 88 | 59 | 74 | 68 | 14 | 57 | 151 | 310 | 367 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 15 | 54 | 14 | 27 | 23 | 3 | 3 | 7 | 29 | 20 |
| Other Assets | 180 | 53 | 166 | 251 | 285 | 27 | 67 | 319 | 454 | 474 |
| Total Liabilities | 288 | 289 | 357 | 448 | 511 | 225 | 231 | 425 | 789 | 1,021 |
| Current Liabilities | 29 | 10 | 18 | 22 | 232 | 30 | 37 | 13 | 13 | 17 |
| Non Current Liabilities | 19 | 21 | 53 | 134 | 170 | 118 | 117 | 227 | 535 | 829 |
| Total Equity | 240 | 257 | 286 | 293 | 110 | 77 | 78 | 186 | 241 | 175 |
| Reserve & Surplus | 227 | 244 | 273 | 280 | 97 | 64 | 64 | 173 | 228 | 162 |
| Share Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 1 | -1 | -1 | 3 | -2 | 1 | -0 | 93 | -87 | -7 |
| Investing Activities | -7 | 28 | -61 | -87 | 2 | 44 | 3 | 77 | -386 | -162 |
| Operating Activities | 19 | 0 | 21 | 28 | 23 | 36 | 7 | -18 | -15 | -21 |
| Financing Activities | -12 | -29 | 39 | 62 | -28 | -79 | -11 | 35 | 314 | 176 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
| Promoter | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 73.78 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 12.98 % | 13.42 % | 13.20 % | 13.12 % | 12.64 % | 12.50 % | 12.70 % | 12.50 % | 12.25 % | 12.57 % | 12.42 % | 12.35 % | 12.30 % | 12.24 % | 12.24 % | 12.25 % |
| Others | 12.00 % | 11.55 % | 11.78 % | 11.86 % | 12.33 % | 12.48 % | 12.28 % | 12.48 % | 12.72 % | 12.41 % | 12.55 % | 12.62 % | 12.68 % | 12.73 % | 12.73 % | 13.95 % |
| No of Share Holders | 8,778 | 8,485 | 8,241 | 8,191 | 8,068 | 8,059 | 8,122 | 8,180 | 8,145 | 8,020 | 7,986 | 7,889 | 7,829 | 7,787 | 7,787 | 7,712 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 10 | 10 | 10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 3.22 | 3.39 | 4.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Announcement under Regulation 30 (LODR)-Newspaper Publication
Announcement under Regulation 30 (LODR)-Newspaper Publication
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Integrated Filing (Financial)
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Proceeding Of 2Nd Extra-Ordinary General Meeting- 13.02.2025
Shareholder Meeting / Postal Ballot-Outcome of EGM
Results Dec 2024
Board Meeting Outcome for Results For The Quarter Ended On 31St December 2024
Board Meeting Intimation for Prior Intimation Of The Board Meeting Scheduled To Be Held On 13.02.2025.
Revision Of Board Meeting Intimation Held On 15Th January 2025.
Announcement under Regulation 30 (LODR)-Newspaper Publication
Extra-Ordinary General Meeting Scheduled To Be Held On 13Th February 2025.
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Board Meeting Outcome for Outcome Of The Board Meeting Held On 15Th January 2025.
Board Meeting Intimation for Intimation Of Board Meeting Scheduled To Be Held On 15Th January 2025.
Cancellation of Board Meeting
Closure of Trading Window
Revision Of Board Meeting Intimation W.R.T. Rescheduling.
Technical Indicators
RSI(14)
Neutral 43.48
ATR(14)
Less Volatile 32.53
STOCH(9,6)
Neutral 36.06
STOCH RSI(14)
Neutral 31.95
MACD(12,26)
Bearish -1.45
ADX(14)
Strong Trend 26.36
UO(9)
Bearish 43.98
ROC(12)
Downtrend And Accelerating -6.30
WillR(14)
Neutral -68.57
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
