R Systems International

Market Cap

4,258.92 Cr

EPS

11.84

PE Ratio

30.55

Dividend Yield

1.92 %

Industry

Information Technology

52 Week High

553.10

52 Week Low

304.25

PB Ratio

6.42

Debt to Equity

0.18

Sector

IT Enabled Services

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
L&T Technology Services	4,517.80	47,817.05	37.77	9,854.60	9.27	1,306	-5.14	40.65
Tata Technologies	700.10	28,400.85	43.88	5,232.80	16.24	679	-0.94	51.83
Affle India	1,601.90	22,496.36	60.39	1,900.00	27.66	297	30.47	63.84
Sagility India	41.89	19,610.08	46.53	4,781.50	12.88	228	207.22	41.74
Cyient	1,279.75	14,206.63	22.76	7,213.10	18.30	703	-16.64	43.63
eMudhra	865.80	7,169.84	89.61	380.00	49.55	76	12.00	60.23
Black Box	356.15	5,985.99	25.98	6,300.80	-0.13	138	37.16	35.92
Protean e-Gov Technologies (NSDL)	1,356.40	5,499.77	60.30	949.60	21.14	97	50.66	48.08
Zaggle Prepaid Ocean Services	328.25	4,405.29	60.80	786.90	41.48	44	29.61	38.16
E2E Networks	2,139.15	4,268.16	120.22	96.10	43.43	22	107.14	49.64

Growth Rate

Revenue Growth

11.14 %

Net Income Growth

0.29 %

Cash Flow Change

119.28 %

ROE

-35.81 %

ROCE

-19.88 %

EBITDA Margin (Avg.)

13.08 %

Quarterly Financial Results

Quarterly Financials	Jun 2012	Dec 2012	Sept 2013	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	120	123	161	152	167	201	151	143	151	148	163	150	152	147	161	154	170	185	210	203	206	201	216	208	214	230	241	253	299	312	334	348	378	400	402	409	411	458	418	419	435	446	453
Expenses	110	115	134	135	141	126	131	128	126	129	136	137	142	134	146	145	157	166	174	179	185	182	191	189	187	189	201	217	237	257	284	302	329	344	342	350	354	375	354	363	370	376	378
EBITDA	11	7	28	17	25	76	20	16	25	20	28	13	10	13	15	9	13	19	36	24	21	19	25	19	27	41	41	36	62	55	50	47	49	55	59	60	57	82	64	56	66	70	74
Operating Profit %	8 %	5 %	17 %	10 %	15 %	12 %	11 %	10 %	15 %	11 %	12 %	5 %	4 %	8 %	6 %	5 %	7 %	11 %	9 %	9 %	9 %	8 %	10 %	10 %	11 %	16 %	15 %	12 %	13 %	16 %	14 %	12 %	12 %	14 %	14 %	13 %	13 %	18 %	15 %	13 %	14 %	15 %	16 %
Depreciation	2	2	3	5	4	3	3	3	3	3	3	3	3	3	4	3	3	3	4	4	5	5	2	7	7	6	6	6	6	7	8	8	8	9	10	10	10	17	17	17	17	17	16
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	2	2	1	1	1	1	1	1	1	1	2	2	2	3	3	3	2	2	2
Profit Before Tax	8	5	25	13	22	73	19	13	22	16	25	9	6	9	11	6	9	15	33	19	16	14	23	11	19	33	33	29	54	47	41	37	39	46	48	48	46	62	45	36	47	52	57
Tax	3	2	7	5	8	21	-4	5	5	6	6	5	1	3	4	2	1	3	7	7	5	3	-0	2	3	6	4	4	8	9	8	8	7	9	7	12	31	18	-1	9	22	12	18
Net Profit	5	3	18	8	14	52	23	8	17	11	19	5	5	6	7	4	9	13	26	12	12	11	23	10	16	27	29	25	46	38	33	30	32	37	41	36	14	44	46	28	25	40	39
EPS in ₹	4.35	2.34	14.34	0.64	1.13	4.10	1.84	0.60	1.32	0.85	1.48	0.38	0.41	0.47	0.59	0.31	0.70	1.02	2.11	1.00	0.97	0.91	1.94	0.80	1.35	2.27	2.45	2.08	3.86	3.14	2.77	2.51	2.69	3.11	3.50	3.03	1.22	3.72	3.88	2.32	2.10	3.37	3.30

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023
Total Assets	356	383	392	444	493	650	692	833	1,315
Fixed Assets	80	77	46	45	72	111	127	156	627
Current Assets	229	263	317	369	390	509	536	630	626
Capital Work in Progress	0	3	0	2	2	0	0	3	0
Investments	12	9	22	20	34	13	13	14	0
Other Assets	264	294	323	377	385	526	552	661	688
Total Liabilities	356	383	392	444	493	650	692	833	1,315
Current Liabilities	96	89	110	108	124	150	164	198	368
Non Current Liabilities	17	16	11	13	31	73	69	90	94
Total Equity	243	278	271	323	338	427	460	546	852
Reserve & Surplus	230	266	259	311	326	415	449	534	600
Share Capital	13	12	12	12	12	12	12	12	12

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023
Net Cash Flow	-27	35	-22	-9	26	103	-9	2	-49
Investing Activities	41	11	-58	-31	8	-33	19	-8	-219
Operating Activities	45	44	37	31	64	125	87	96	211
Financing Activities	-113	-20	-1	-9	-46	10	-116	-86	-41

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	51.58 %	51.58 %	51.58 %	51.67 %	51.67 %	51.67 %	51.67 %	51.67 %	51.67 %	51.93 %	51.93 %	51.93 %	51.93 %	51.93 %	51.93 %	51.93 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.19 %	0.00 %	0.60 %	0.59 %	0.43 %	3.99 %
DIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.01 %	0.71 %	0.69 %	0.00 %	1.11 %	1.10 %	1.72 %	7.43 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	46.19 %	46.07 %	45.35 %	45.57 %	45.87 %	45.85 %	8.10 %	8.13 %	7.94 %	10.11 %	10.39 %	10.76 %	11.43 %	11.91 %	11.77 %	11.21 %
Others	2.22 %	2.34 %	3.06 %	2.76 %	2.46 %	2.47 %	40.23 %	40.20 %	40.38 %	37.25 %	36.80 %	37.32 %	34.92 %	34.47 %	34.15 %	25.43 %
No of Share Holders	12,364	15,015	22,719	28,691	34,950	36,092	35,200	29,954	30,097	27,863	28,584	29,341	30,437	31,210	32,235	34,290