Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 0 | 0 | 1 | 2 | 3 | 2 | 3 | 2 | 1 | 0 | 3 | 13 | 1 | 0 | 2 | 1 | 0 | 0 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Expenses | 1 | 0 | 0 | 0 | 1 | 3 | 2 | 3 | 2 | 1 | 0 | 3 | 12 | 1 | 0 | 2 | 0 | 0 | 0 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 1 | -0 | -0 | 0 | 1 | -0 | -0 | 0 | 0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
Operating Profit % | 27 % | -190 % | 0 % | 13 % | 37 % | 4 % | 1 % | 4 % | 6 % | -3 % | 0 % | 2 % | 5 % | -20 % | 0 % | 1 % | 56 % | 0 % | 0 % | 47 % | 2 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -64 % | -44 % | -105 % | 0 % | 3 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 1 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
EPS in ₹ | 0.12 | -0.61 | -0.16 | 0.00 | 0.94 | 0.07 | -0.04 | 0.01 | 0.09 | -0.24 | -0.94 | -0.01 | 1.31 | -0.40 | -0.46 | -0.06 | 1.00 | -0.44 | -0.69 | 1.03 | 0.22 | -1.11 | -2.02 | -0.63 | -0.50 | -0.55 | -0.43 | -0.37 | -0.34 | -0.25 | -0.49 | -1.08 | 0.22 | -0.40 | -0.20 | -0.25 | -0.21 | -0.17 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 15 | 6 | 8 | 15 | 9 | 10 | 6 | 3 | 3 | 2 |
Fixed Assets | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 13 | 4 | 6 | 13 | 5 | 5 | 1 | 1 | 0 | 2 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 14 | 5 | 7 | 14 | 8 | 10 | 6 | 3 | 3 | 2 |
Total Liabilities | 10 | 1 | 2 | 9 | 3 | 4 | 2 | 0 | 0 | 0 |
Current Liabilities | 9 | 1 | 2 | 9 | 3 | 2 | 0 | 0 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 0 | 0 | 0 |
Total Equity | 6 | 6 | 6 | 6 | 6 | 6 | 4 | 3 | 2 | 2 |
Reserve & Surplus | 1 | 1 | 1 | 1 | 1 | 1 | -0 | -1 | -2 | -2 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | -0 | -0 | 2 | -2 | -0 | 0 | -0 |
Investing Activities | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | 4 | 1 | 0 | -0 | 0 | 2 | -2 | -0 | 0 | -0 |
Financing Activities | -4 | -1 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 43.14 % | 43.14 % | 43.14 % | 43.14 % | 43.14 % | 43.14 % | 43.14 % | 43.14 % | 43.14 % | 43.14 % | 43.14 % | 43.14 % | 43.14 % | 43.14 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 56.86 % | 56.86 % | 56.86 % | 56.86 % | 56.86 % | 56.86 % | 56.86 % | 56.86 % | 56.86 % | 56.86 % | 56.86 % | 56.86 % | 56.86 % | 56.86 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,282.00 | 1,27,685.87 | 66.24 | 10,469.50 | 8.93 | 1,554 | 165.57 | 56.48 | |
312.25 | 19,789.72 | 25.77 | 20,970.91 | 33.56 | 740 | 20.80 | 44.22 | |
4,670.00 | 9,384.30 | - | 37.89 | 35.71 | 15 | -5.71 | 51.77 | |
529.45 | 8,344.54 | 72.43 | 279.12 | -57.68 | 98 | 398.36 | 33.00 | |
188.25 | 7,106.93 | 24.05 | 1,360.22 | -29.82 | 303 | -3.08 | 43.59 | |
810.75 | 6,715.16 | 16.25 | 898.94 | 44.80 | 461 | -29.44 | 40.64 | |
680.20 | 2,724.58 | 22.74 | 2,530.01 | 28.90 | 123 | -8.35 | 49.84 | |
102.05 | 2,349.08 | 40.23 | 1,129.87 | -2.57 | 22 | 103.31 | 41.70 | |
103.55 | 1,792.24 | 15.78 | 286.53 | 87.05 | 85 | 143.85 | 42.98 | |
276.30 | 1,586.94 | 405.15 | 910.68 | -7.18 | 0 | 2,771.11 | 68.54 |