| Quarterly Financials | Jun 2020 | Jun 2021 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
Revenue  | 107 | 143 | 167 | 188 | 186 | 243 | 233 | 248 | 233 | 235 | 216 | 233 | 221 | 239 | 239 | 265 |
| Expenses | 89 | 127 | 135 | 148 | 143 | 198 | 186 | 199 | 207 | 200 | 181 | 188 | 187 | 204 | 194 | 221 |
| EBITDA | 18 | 17 | 32 | 39 | 43 | 46 | 47 | 49 | 26 | 35 | 34 | 45 | 35 | 34 | 45 | 44 |
| Operating Profit % | 8 % | 6 % | 14 % | 16 % | 18 % | 15 % | 15 % | 15 % | -2 % | 10 % | 8 % | 14 % | 8 % | 8 % | 8 % | 12 % |
| Depreciation | 5 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 6 | 11 | 7 | 7 | 6 | 8 | 11 | 10 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 2 |
| Profit Before Tax | 14 | 12 | 27 | 34 | 38 | 41 | 42 | 43 | 19 | 24 | 27 | 38 | 29 | 25 | 32 | 32 |
| Tax | 2 | 2 | 6 | 9 | 10 | 9 | 10 | 11 | 4 | 4 | 6 | 10 | 6 | 5 | 9 | 8 |
| Net Profit | 12 | 10 | 21 | 26 | 28 | 32 | 32 | 33 | 15 | 19 | 21 | 28 | 23 | 20 | 24 | 24 |
| EPS in ₹ | 2.92 | 2.54 | 5.27 | 6.36 | 7.05 | 7.82 | 7.97 | 8.11 | 3.76 | 4.77 | 5.21 | 6.93 | 5.66 | 5.04 | 5.88 | 5.88 |
Protean e-Gov Technologies
Protean e-Gov Technologies
809.85
-3.60
(-0.44%)
Market Cap
₹3,283.80 Cr
PE Ratio
37.46
Volume
1,47,245.00
Day High - Low
₹823.95 - ₹806.40
52W High-Low
₹1,535.00 - ₹716.05
There are new updates from the company20 hours ago
View
Key Fundamentals
Market Cap
3,283.80 Cr
EPS
22.83
PB Ratio
3.35
Book Value
250.65
EBITDA
148.60
Dividend Yield
1.19 %
Industry
Information Technology Sector
IT Enabled Services ROE Growth %
-
Debt to Equity
0.05
Analyst Rating and Forecast
- By Refinitiv from3 analysts
Actual
Company News
View All News
Protean eGov Technologies' Nomination and Remuneration Committee approved the grant of 2,101 stock options to eligible employees under the Employee Stock Option Plan 2017, with exercise prices of Rs. 814.30 for 1,328 options and Rs. 10 for 773 options. The options have a vesting period of 1-4 years from grant date and must be exercised within 3 years of vesting, covering 2,101 equity shares of Rs. 10 face value each.
Protean eGov Executive Vice President Bertram D'Souza Steps Down as Chief Products Officer
3 days ago
3 days agoBertram D'Souza has stepped down from his role as Chief Products Officer at Protean eGov while retaining his position as Co Executive Vice President. The leadership change affects the company's product management structure and may impact strategic product development initiatives.
Protean eGov Technologies Reports 19% QoQ Revenue Growth, Wins INR 1,370 Crores UIDAI MandateNov 10, 2025
Nov 10, 2025Protean eGov Technologies delivered strong quarterly results with revenue from operations growing 19% quarter-on-quarter and 14% year-on-year. EBITDA stood at INR 44 crores with a margin of 16.6%, while PAT was INR 24 crores with a 9% margin. The company secured a major INR 1,370 crores mandate from UIDAI to establish district-level Aadhaar Seva Kendras across 188 districts, expected to generate INR 200 crores annual recurring revenue once fully operational. New businesses contributed 17% to operating revenue this quarter, up from 4% last year, driven by CERSAI and BimaSugam RFP execution. The company maintains a strong balance sheet with over INR 800 crores in cash and cash equivalents, zero debt, and an order book of INR 1,600 crores. Tax Services revenue grew 8% sequentially to INR 107 crores, while CRA business reported INR 78 crores revenue with 12% year-on-year growth. The company onboarded 41 lakh new pension subscribers and issued over 1 crore PAN cards during the quarter, maintaining 58% market share in tax services and 98% market share in pension subscriber base.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
4,440.40 | #1 47,058.88 | 35.97 | #1 10,880.10 | 10.41 | #1 1,264 | 2.87 | 63.36 | |
1,680.60 | 28,834.59 | 44.73 | 2,703.00 | 45.49 | 486 | 59.91 | 59.74 | |
679.05 | 27,549.86 | 39.77 | 5,292.60 | 1.14 | 677 | 5.15 | 47.56 | |
50.08 | 23,444.09 | 29.04 | 5,626.20 | 17.67 | 539 | #1 113.81 | 51.96 | |
1,660.90 | 23,358.93 | 57.66 | 2,360.10 | 24.22 | 382 | 20.11 | 28.85 | |
1,123.60 | 12,481.75 | #1 20.76 | 7,457.00 | 3.38 | 648 | -23.42 | 44.20 | |
533.80 | 9,073.93 | 41.26 | 5,971.90 | -5.22 | 205 | 9.00 | 48.48 | |
1,417.20 | 6,022.77 | 71.07 | 1,051.60 | 8.33 | 75 | 87.80 | 41.73 | |
392.25 | 5,266.11 | 46.25 | 1,330.50 | #1 69.08 | 88 | 72.41 | 58.41 | |
617.45 | 5,113.21 | 52.39 | 527.80 | 38.89 | 87 | 18.39 | 42.56 |
Growth Rate
Revenue Growth
-4.29 %
Net Income Growth
-4.93 %
Cash Flow Change
234.91 %
ROE
-11.89 %
ROCE
-17.00 %
EBITDA Margin (Avg.)
-1.09 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 870 | 940 | 863 | 988 | 1,104 | 1,185 | 1,307 |
| Fixed Assets | 157 | 64 | 51 | 65 | 63 | 86 | 153 |
| Current Assets | 330 | 434 | 388 | 542 | 408 | 437 | 471 |
| Capital Work in Progress | 5 | 5 | 1 | 5 | 11 | 13 | 11 |
| Investments | 373 | 406 | 285 | 364 | 529 | 550 | 661 |
| Other Assets | 335 | 465 | 525 | 556 | 501 | 536 | 482 |
| Total Liabilities | 870 | 940 | 863 | 988 | 1,104 | 1,185 | 1,307 |
| Current Liabilities | 177 | 168 | 172 | 176 | 228 | 224 | 226 |
| Non Current Liabilities | 27 | 18 | 23 | 25 | 19 | 36 | 82 |
| Total Equity | 665 | 754 | 668 | 788 | 857 | 926 | 999 |
| Reserve & Surplus | 626 | 714 | 628 | 748 | 817 | 886 | 958 |
| Share Capital | 40 | 40 | 40 | 40 | 40 | 41 | 41 |
Cash Flow
| Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -7 | 2 | 74 | -129 | -190 | 29 | -8 |
| Investing Activities | -104 | -13 | 157 | -139 | -282 | 19 | -159 |
| Operating Activities | 136 | 54 | 100 | 11 | 137 | 58 | 193 |
| Financing Activities | -39 | -39 | -183 | -1 | -44 | -48 | -42 |
Share Holding
| % Holding | Dec 2021 | Oct 2023 | Nov 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Jun 2025 | Sept 2025 |
| Promoter | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 9.74 % | 8.61 % | 6.71 % | 9.91 % | 0.00 % | 0.00 % | 10.91 % | 8.79 % | 7.77 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 21.47 % | 44.07 % | 33.18 % | 28.86 % | 30.09 % | 24.12 % | 24.12 % | 27.79 % | 24.74 % | 21.68 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.00 % | 0.00 % | 12.01 % | 20.86 % | 29.63 % | 34.73 % | 45.87 % | 45.35 % | 45.35 % | 47.37 % | 54.15 % | 57.25 % |
| Others | 100.00 % | 100.00 % | 100.00 % | 66.51 % | 25.33 % | 28.58 % | 29.70 % | 14.12 % | 30.53 % | 30.53 % | 13.93 % | 12.32 % | 13.30 % |
| No of Share Holders | 59 | 255 | 255 | 95,678 | 1,46,313 | 1,57,975 | 1,60,638 | 1,94,623 | 1,99,454 | 1,99,454 | 2,09,538 | 2,42,185 | 2,37,719 |
Dividend History
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10 | 10 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.75 | 1.23 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 08 Dec 2021 |  Change Of Name | NA | 08 Dec 2021 | 0.00 | 0.00 |
| 06 Sept 2024 |  Dividend | ₹ 10.00 /share | 06 Sept 2024 | 1,227.80 | 2,018.35 |
| 23 Sept 2024 |  Annual General Meeting | NA | 23 Sept 2024 | 2,043.70 | 2,030.00 |
| 30 Oct 2024 |  Quarterly Result Announcement | NA | 30 Oct 2024 | 1,846.50 | 1,856.40 |
| 30 Jan 2025 | Quarterly Result Announcement | NA | 30 Jan 2025 | 1,627.60 | 1,587.30 |
| 21 May 2025 | Quarterly Result Announcement | NA | 21 May 2025 | 1,322.05 | 1,048.65 |
| 06 Aug 2025 | Quarterly Result Announcement | NA | 06 Aug 2025 | 789.15 | 761.85 |
| 29 Aug 2025 | Dividend | ₹ 10.00 /share | 29 Aug 2025 | 1,048.65 | 896.50 |
| 18 Sept 2025 | Annual General Meeting | NA | 18 Sept 2025 | 818.20 | 902.85 |
| 06 Nov 2025 | Quarterly Result Announcement | NA | 06 Nov 2025 | 848.95 | 867.30 |
Announcements
Grant Of Employee Stock Options Under Protean Egov Technologies Limited - Employee Stock Option Plan 2017 (ESOP 2017)20 hours ago
20 hours agoAnnouncement under Regulation 30 (LODR)-Change in Management3 days ago
3 days agoAnnouncement under Regulation 30 (LODR)-Earnings Call TranscriptNov 10, 2025
Nov 10, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 08, 2025
Nov 08, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 07, 2025
Nov 07, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 07, 2025
Nov 07, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeNov 07, 2025
Nov 07, 2025Announcement under Regulation 30 (LODR)-Investor PresentationNov 06, 2025
Nov 06, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseNov 06, 2025
Nov 06, 2025Unaudited Financial Results (Standalone & Consolidated) For Quarter And Half Year Ended September 30 2025Nov 06, 2025
Nov 06, 2025Board Meeting Outcome for Outcome Of Board MeetingNov 06, 2025
Nov 06, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 03, 2025
Nov 03, 2025Board Meeting Intimation for Unaudited Financial Results (Stanalone & Consolidated) For The Quarter And Half Year Ended September 30 2025Oct 28, 2025
Oct 28, 2025Announcement under Regulation 30 (LODR)-Change in ManagementOct 17, 2025
Oct 17, 2025Clarification sought from Protean eGov Technologies LtdOct 16, 2025
Oct 16, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 07, 2025
Oct 07, 2025Announcement under Regulation 30 (LODR)-Change in ManagementSep 26, 2025
Sep 26, 2025Closure of Trading WindowSep 25, 2025
Sep 25, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 19, 2025
Sep 19, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 19, 2025
Sep 19, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMSep 18, 2025
Sep 18, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSSep 12, 2025
Sep 12, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 29, 2025
Aug 29, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 28, 2025
Aug 28, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 26, 2025
Aug 26, 2025Letter To Shareholders Providing Weblink For Accessing Integrated Annual Report For FY24-25Aug 26, 2025
Aug 26, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 26, 2025
Aug 26, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 26, 2025
Aug 26, 2025Business Responsibility and Sustainability Reporting (BRSR)Aug 25, 2025
Aug 25, 2025Reg. 34 (1) Annual Report.Aug 25, 2025
Aug 25, 2025Notice Of The 30Th Annual General Meeting (AGM) Of The CompanyAug 25, 2025
Aug 25, 2025Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_OrderAug 25, 2025
Aug 25, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 23, 2025
Aug 23, 2025Announcement under Regulation 30 (LODR)-Change in ManagementAug 22, 2025
Aug 22, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 19, 2025
Aug 19, 2025Communication Sent To Shareholders For Dividend MattersAug 14, 2025
Aug 14, 2025Record Date For Payment Of Final Dividend For FY24-25Aug 14, 2025
Aug 14, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 12, 2025
Aug 12, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 12, 2025
Aug 12, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 08, 2025
Aug 08, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 07, 2025
Aug 07, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 07, 2025
Aug 07, 2025Announcement under Regulation 30 (LODR)-Investor PresentationAug 07, 2025
Aug 07, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 06, 2025
Aug 06, 2025Unaudited Financial Results (Standalone & Consolidated) For The Quarter Ended June 30 2025Aug 06, 2025
Aug 06, 2025Board Meeting Outcome for Outcome Of Board MeetingAug 06, 2025
Aug 06, 2025Grant Of Employee Stock Options Under Protean Egov Technologies Limited - Employee Stock Option Plan 2017 (ESOP 2017)Aug 04, 2025
Aug 04, 2025Announcement under Regulation 30 (LODR)-Change in ManagementAug 04, 2025
Aug 04, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 01, 2025
Aug 01, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 01, 2025
Aug 01, 2025Mutual Fund Holdings
Bandhan Innovation Fund Direct-Growth 
Baroda BNP Paribas Business Cycle Fund Direct - Growth 
Edelweiss Recently Listed IPO Fund Direct-Growth 
ITI Banking and Financial Services Fund Direct - Growth 
LIC MF Children's Fund Direct-Growth 
Mahindra Manulife Multi Cap Fund Direct - Growth 
Nippon India Retirement Fund - Wealth Creation Scheme Direct-Growth Technical Indicators
RSI(14)
Neutral 39.54
ATR(14)
Less Volatile 20.53
STOCH(9,6)
Oversold 18.73
STOCH RSI(14)
Neutral 36.45
MACD(12,26)
Bearish -2.74
ADX(14)
Weak Trend 12.07
UO(9)
Bearish 35.25
ROC(12)
Downtrend And Accelerating -3.51
WillR(14)
Oversold -84.24
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
