| Quarterly Financials | Jun 2020 | Jun 2021 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 107 | 143 | 167 | 188 | 186 | 243 | 233 | 248 | 233 | 235 | 216 | 233 | 221 | 239 |
| Expenses | 89 | 127 | 135 | 148 | 143 | 198 | 186 | 199 | 207 | 200 | 181 | 188 | 187 | 204 |
| EBITDA | 18 | 17 | 32 | 39 | 43 | 46 | 47 | 49 | 26 | 35 | 34 | 45 | 35 | 34 |
| Operating Profit % | 8 % | 6 % | 14 % | 16 % | 18 % | 15 % | 15 % | 15 % | -2 % | 10 % | 8 % | 14 % | 8 % | 8 % |
| Depreciation | 5 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 6 | 11 | 7 | 7 | 6 | 8 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 |
| Profit Before Tax | 14 | 12 | 27 | 34 | 38 | 41 | 42 | 43 | 19 | 24 | 27 | 38 | 29 | 25 |
| Tax | 2 | 2 | 6 | 9 | 10 | 9 | 10 | 11 | 4 | 4 | 6 | 10 | 6 | 5 |
| Net Profit | 12 | 10 | 21 | 26 | 28 | 32 | 32 | 33 | 15 | 19 | 21 | 28 | 23 | 20 |
| EPS in ₹ | 2.92 | 2.54 | 5.27 | 6.36 | 7.05 | 7.82 | 7.97 | 8.11 | 3.76 | 4.77 | 5.21 | 6.93 | 5.66 | 5.04 |
Protean e-Gov Technologies (NSDL)
952.60
-21.00
(-2.16%)
Company has added their latest Transcript15 hours ago
View
Market Cap
3,862.50 Cr
EPS
24.06
PE Ratio
41.78
Dividend Yield
1.05 %
Industry
Information Technology52 Week High
1,535.00
52 Week Low
946.30
PB Ratio
3.87
Debt to Equity
0.02
Sector
IT Enabled Services
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from3 analysts
Company News
View All News
Protean eGov Technologies: Core Business Expected to Grow 10-12% CAGR5 days ago
CEO Suresh Sethi projects 10-12% CAGR for Protean's core business. The company is expanding into new digital identity and API services. Protean's PAN card services are expected to continue growing, with current PAN penetration at 35-40% in India. The company was not shortlisted for the PAN 2.0 MSP bid, but this doesn't impact their existing business.
Protean eGov Technologies: CEO Downplays Impact of Missing PAN 2.0 Contract5 days ago
Protean eGov's CEO Suresh Sethi assures that missing out on the PAN 2.0 contract doesn't affect current operations. The company maintains a 57% market share in PAN issuance, with 6-7 crore new PANs issued annually. Protean is diversifying into agri, health, and digital commerce sectors.
Protean eGov Technologies: Q4 Profit Drops 11%, PAN 2.0 Project Bid Rejected5 days ago
Protean eGov Technologies reported an 11% drop in Q4 FY25 net profit to Rs 20.4 crore, despite a 9.8% revenue increase to Rs 222 crore. The company's bid for the Income Tax Department's PAN 2.0 project was rejected, leading to significant stock price declines earlier in the week.
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
4,446.00 | #1 47,074.10 | 37.15 | #1 9,854.60 | 9.27 | #1 1,306 | -9.14 | 53.21 | |
773.05 | 31,360.20 | 46.31 | 5,232.80 | 16.24 | 679 | 20.17 | 68.38 | |
1,571.50 | 26,962.70 | 55.37 | 1,857.90 | #1 75.24 | 371 | #1 132.39 | 53.29 | |
1,677.40 | 23,566.90 | 61.71 | 1,900.00 | 27.66 | 297 | 17.83 | 56.92 | |
40.72 | 19,062.40 | 35.41 | 4,781.50 | 12.88 | 228 | 127.68 | 42.23 | |
1,346.80 | 14,954.70 | #1 24.27 | 7,213.10 | 18.30 | 703 | -5.33 | 66.02 | |
476.95 | 8,077.00 | 33.83 | 6,300.80 | -0.13 | 138 | 47.92 | 67.60 | |
740.85 | 6,135.10 | 72.59 | 380.00 | 49.55 | 76 | 14.62 | 39.51 | |
423.65 | 5,685.60 | 64.59 | 786.90 | 41.48 | 44 | 61.98 | 65.51 | |
376.25 | 4,453.90 | 31.08 | 1,750.00 | 3.18 | 131 | 40.36 | 64.74 |
Forecast
Actual
Growth Rate
Revenue Growth
21.14 %
Net Income Growth
-9.07 %
Cash Flow Change
-58.00 %
ROE
-15.85 %
ROCE
-16.49 %
EBITDA Margin (Avg.)
-18.81 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 870 | 940 | 863 | 988 | 1,104 | 1,185 |
| Fixed Assets | 157 | 64 | 51 | 65 | 63 | 86 |
| Current Assets | 330 | 434 | 388 | 542 | 408 | 437 |
| Capital Work in Progress | 5 | 5 | 1 | 5 | 11 | 13 |
| Investments | 373 | 406 | 285 | 364 | 529 | 550 |
| Other Assets | 335 | 465 | 525 | 556 | 501 | 536 |
| Total Liabilities | 870 | 940 | 863 | 988 | 1,104 | 1,185 |
| Current Liabilities | 177 | 168 | 172 | 176 | 228 | 224 |
| Non Current Liabilities | 27 | 18 | 23 | 25 | 19 | 36 |
| Total Equity | 665 | 754 | 668 | 788 | 857 | 926 |
| Reserve & Surplus | 626 | 714 | 628 | 748 | 817 | 886 |
| Share Capital | 40 | 40 | 40 | 40 | 40 | 41 |
Cash Flow
| Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -7 | 2 | 74 | -129 | -190 | 29 |
| Investing Activities | -104 | -13 | 157 | -139 | -282 | 19 |
| Operating Activities | 136 | 54 | 100 | 11 | 137 | 58 |
| Financing Activities | -39 | -39 | -183 | -1 | -44 | -48 |
Share Holding
| % Holding | Dec 2021 | Oct 2023 | Nov 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 |
| Promoter | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 9.74 % | 8.61 % | 6.71 % | 9.91 % | 0.00 % | 0.00 % | 10.91 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 21.47 % | 44.07 % | 33.18 % | 28.86 % | 30.09 % | 24.12 % | 24.12 % | 27.79 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.00 % | 0.00 % | 12.01 % | 20.86 % | 29.63 % | 34.73 % | 45.87 % | 45.35 % | 45.35 % | 47.37 % |
| Others | 100.00 % | 100.00 % | 100.00 % | 66.51 % | 25.33 % | 28.58 % | 29.70 % | 14.12 % | 30.53 % | 30.53 % | 13.93 % |
| No of Share Holders | 59 | 255 | 255 | 95,678 | 1,46,313 | 1,57,975 | 1,60,638 | 1,94,623 | 1,99,454 | 1,99,454 | 2,09,538 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.75 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 21 May 2025 |  Quarterly Result Announcement | NA | 21 May 2025 | 1,322.05 | 1,048.65 |
| 30 Jan 2025 | Quarterly Result Announcement | NA | 30 Jan 2025 | 1,627.60 | 1,587.30 |
| 30 Oct 2024 | Quarterly Result Announcement | NA | 30 Oct 2024 | 1,846.50 | 1,856.40 |
| 23 Sept 2024 |  Annual General Meeting | NA | 23 Sept 2024 | 2,043.70 | 2,030.00 |
| 06 Sept 2024 |  Dividend | ₹ 10.00 /share | 06 Sept 2024 | 1,227.80 | 2,018.35 |
| 08 Dec 2021 |  Change Of Name | NA | 08 Dec 2021 | 0.00 | 0.00 |
Announcements
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
15 hours ago
15 hours agoAnnouncement under Regulation 30 (LODR)-Newspaper Publication4 days ago
4 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome5 days ago
5 days agoAnnouncement under Regulation 30 (LODR)-Investor Presentation6 days ago
6 days agoAnnouncement under Regulation 30 (LODR)-Scheme of Arrangement6 days ago
6 days agoAppointment Of Secretarial Auditor6 days ago
6 days agoAnnouncement under Regulation 30 (LODR)-Press Release / Media Release6 days ago
6 days agoCorporate Action-Board approves Dividend6 days ago
6 days agoResults - Audited Financials(Standalone & Consolidated) For Quarter And Year Ended March 31 20256 days ago
6 days agoBoard Meeting Outcome for Outcome Of Board Meeting Held On May 21 20256 days ago
6 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation7 days ago
7 days agoClarification/Confirmation On News Item Appearing In Economic Times Captioned "Protean Egov Technologies Shares Plunge 20% After Downgrade Amid PAN 2.0 Project Withdrawal"7 days ago
7 days agoAnnouncement under Regulation 30 (LODR)-Earnings Call Transcript7 days ago
7 days agoClarification sought from Protean eGov Technologies Ltd7 days ago
7 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation8 days ago
8 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome8 days ago
8 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation8 days ago
8 days agoUpdate On - RFP Issued By The Income Tax Department Inviting Bids For PAN 2.09 days ago
9 days agoBoard Meeting Intimation for Intimation Of Board MeetingMay 13, 2025
May 13, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMay 10, 2025
May 10, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMay 09, 2025
May 09, 2025Announcement under Regulation 30 (LODR)-Resignation of DirectorMay 09, 2025
May 09, 2025Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure AApr 30, 2025
Apr 30, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 07, 2025
Apr 07, 2025Closure of Trading WindowMar 26, 2025
Mar 26, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMar 20, 2025
Mar 20, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSMar 13, 2025
Mar 13, 2025Order-In-Original Received From The Office Of The Joint Commissioner Of CGST & Central TaxMar 04, 2025
Mar 04, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 05, 2025
Feb 05, 2025Press Release Issued By National Stock Exchange Of India Limited (NSE) For New Listing Of Equity Shares Of Protean Egov Technologies LimitedFeb 05, 2025
Feb 05, 2025Intimation About Listing Of Shares On National Stock Exchange (NSE) Trading PlatformFeb 04, 2025
Feb 04, 2025Order-In-Original Received From The Office Of The Joint Commissioner Of Central Tax BengaluruFeb 04, 2025
Feb 04, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 04, 2025
Feb 04, 2025Order-In-Original Received From Assistant Commissioner Of Central Tax Division - 8 Bengaluru South CommissionerateFeb 03, 2025
Feb 03, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 01, 2025
Feb 01, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeJan 31, 2025
Jan 31, 2025Announcement under Regulation 30 (LODR)-Change in ManagementJan 30, 2025
Jan 30, 2025Integrated Filing (Financial)Jan 30, 2025
Jan 30, 2025Announcement under Regulation 30 (LODR)-Investor PresentationJan 30, 2025
Jan 30, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJan 30, 2025
Jan 30, 2025Results -Unaudited Financial Results (Standalone & Consolidated) For The Quarter And Nine Months Ended December 31 2024Jan 30, 2025
Jan 30, 2025Board Meeting Outcome for Outcome Of Board MeetingJan 30, 2025
Jan 30, 2025Intimation Of Receipt Of Order From Superintendent Of Central Tax BengaluruJan 28, 2025
Jan 28, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 27, 2025
Jan 27, 2025Board Meeting Intimation for Board Meeting Intimation To Consider The Unaudited Financial Results (Standalone & Consolidated) For Quarter And Nine Months Ended December 31 2024Jan 23, 2025
Jan 23, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 07, 2025
Jan 07, 2025Announcement under Regulation 30 (LODR)-Change in ManagementDec 31, 2024
Dec 31, 2024Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSDec 23, 2024
Dec 23, 2024Dissolution Of Foreign SubsidiaryDec 16, 2024
Dec 16, 2024Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_OrderDec 02, 2024
Dec 02, 2024Technical Indicators
RSI(14)
Neutral 25.24
ATR(14)
Less Volatile 67.53
STOCH(9,6)
Oversold 6.65
STOCH RSI(14)
Oversold 0.00
MACD(12,26)
Bearish -37.01
ADX(14)
Strong Trend 29.13
UO(9)
Bullish 23.69
ROC(12)
Downtrend And Accelerating -24.77
WillR(14)
Oversold -98.71
Mutual Fund Holdings
| Funding House | No of Shares | Current Holding % | 1M Change % | 3M Change % | Month | |
|---|---|---|---|---|---|---|
 Nippon India Retirement Fund - Wealth Creation Scheme Direct-Growth | 0 | 0.00% | -0.37% | -0.39% | Apr 2025 | |
 Edelweiss Recently Listed IPO Fund Direct-Growth | 60000 | 0.93% | -0.27% | -0.32% | Apr 2025 | |
 Bandhan Innovation Fund Direct-Growth | 89132 | 0.81% | -0.17% | -0.70% | Apr 2025 | |
 ITI Mid Cap Fund Direct - Growth | 59129 | 0.69% | 0.08% | 0.03% | Apr 2025 | |
 Baroda BNP Paribas Multi Cap Fund Direct-Growth | 200536 | 0.97% | -0.06% | -0.13% | Apr 2025 | |
 LIC MF Value Fund Direct - Growth | 14305 | 1.23% | -0.06% | -0.21% | Apr 2025 | |
| Baroda BNP Paribas Business Cycle Fund Direct - Growth | 50508 | 1.17% | -0.06% | -0.13% | Apr 2025 | |
| LIC MF Dividend Yield Fund Direct - Growth | 35396 | 0.91% | -0.06% | -0.14% | Apr 2025 | |
| Baroda BNP Paribas Innovation Fund Direct - Growth | 124279 | 1.66% | -0.05% | -0.29% | Apr 2025 | |
| Baroda BNP Paribas Equity Savings Fund Direct - Growth | 8900 | 0.43% | -0.05% | -0.10% | Apr 2025 | |
| ITI Banking and Financial Services Fund Direct - Growth | 15000 | 0.65% | -0.05% | -0.11% | Apr 2025 | |
 Mahindra Manulife Multi Cap Fund Direct - Growth | 314000 | 0.81% | -0.05% | -0.04% | Apr 2025 | |
| ITI Value Fund Direct - Growth | 18570 | 0.81% | -0.03% | -0.08% | Apr 2025 | |
| Nippon India Small Cap Fund Direct- Growth | 1454140 | 0.33% | -0.02% | -0.05% | Apr 2025 | |
| LIC MF Children's Fund Direct-Growth | 1927 | 1.72% | -0.02% | -0.10% | Apr 2025 | |
| Baroda BNP Paribas Small Cap Fund Direct - Growth | 0 | 0.00% | -0.01% | -0.66% | Apr 2025 | |
| ITI Small Cap Fund Direct-Growth | 0 | 0.00% | 0.00% | 0.00% | Apr 2025 | |
| ITI Multi Cap Fund Direct - Growth | 0 | 0.00% | 0.00% | 0.00% | Apr 2025 | |
| ITI Flexi Cap Fund Direct - Growth | 0 | 0.00% | 0.00% | 0.00% | Apr 2025 | |
 Shriram Flexi Cap Fund Direct - Growth | 0 | 0.00% | 0.00% | 0.00% | Apr 2025 | |
| Shriram Multi Asset Allocation Fund Direct - Growth | 0 | 0.00% | 0.00% | 0.00% | Apr 2025 |
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
