Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 3 | 0 | 0 | 0 | 0 | 0 | 9 | 4 | 1 | 0 | 2 | 5 | 0 | 5 | 21 | 5 | 1 | 3 | 6 | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 4 | 0 | 0 | 2 | 5 | 0 | 5 | 20 | 5 | 0 | 3 | 6 | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -1 | -0 | 0 | -0 | 1 | 0 | 0 | 0 | 1 | -0 |
Operating Profit % | 69 % | 79 % | 85 % | 85 % | 24 % | 37 % | 5 % | 5 % | 0 % | 14 % | 9 % | 6 % | 73 % | 8 % | 4 % | 4 % | 92 % | 3 % | 3 % | 4 % | 12 % | 0 % | 29 % | 43 % | 29 % | -250 % | -100 % | -100 % | -3,300 % | -75 % | 0 % | -180 % | 93 % | 66 % | 71 % | 79 % | 94 % | -29 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 2 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 1 | -0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | 1 | 0 | -0 | 0 | 1 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 2 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | 1 | 0 | -0 | 0 | 1 | -0 |
EPS in ₹ | 3.81 | -0.22 | -0.09 | -0.24 | -0.19 | -0.13 | 0.37 | -0.19 | 0.67 | -0.13 | 0.09 | 0.19 | 0.12 | 0.35 | 0.84 | 0.02 | 0.29 | -0.25 | 0.37 | -0.02 | 0.27 | -0.26 | -0.25 | -0.24 | -0.25 | -0.36 | -0.32 | -0.30 | -1.26 | -0.29 | -0.30 | -0.42 | 1.82 | 0.04 | -0.05 | 0.06 | 1.34 | -0.23 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 7 | 8 | 10 | 6 | 11 | 10 | 9 | 7 | 7 | 7 |
Fixed Assets | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
Current Assets | 3 | 3 | 6 | 2 | 8 | 6 | 6 | 5 | 5 | 5 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 5 | 5 | 8 | 4 | 9 | 8 | 7 | 7 | 7 | 7 |
Total Liabilities | 10 | 11 | 13 | 9 | 13 | 11 | 11 | 11 | 10 | 9 |
Current Liabilities | 8 | 9 | 10 | 4 | 9 | 11 | 11 | 11 | 10 | 9 |
Non Current Liabilities | 3 | 2 | 3 | 5 | 3 | 0 | 0 | 0 | 0 | 0 |
Total Equity | -3 | -3 | -3 | -2 | -2 | -1 | -2 | -3 | -3 | -2 |
Reserve & Surplus | -9 | -10 | -9 | -9 | -8 | -8 | -8 | -10 | -9 | -8 |
Share Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 2 | -2 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 |
Investing Activities | 3 | 0 | 2 | 1 | 1 | 0 | -0 | 1 | 0 | 0 |
Operating Activities | 1 | -2 | 2 | 5 | -5 | 4 | 0 | -0 | 1 | 2 |
Financing Activities | -2 | -0 | -3 | -6 | 4 | -4 | -0 | -1 | -1 | -2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 38.68 % | 38.72 % | 38.72 % | 38.72 % | 38.72 % | 38.72 % | 38.72 % | 38.87 % | 38.99 % | 39.00 % | 39.00 % | 39.00 % | 39.00 % | 39.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 61.32 % | 61.28 % | 61.28 % | 61.28 % | 61.28 % | 61.28 % | 61.28 % | 61.13 % | 61.01 % | 61.00 % | 61.00 % | 61.00 % | 61.00 % | 61.00 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,186.10 | 3,57,361.84 | 83.73 | 98,281.51 | -23.66 | 3,293 | 161.81 | 68.22 | |
764.50 | 26,804.12 | 45.84 | 7,235.51 | -17.91 | 672 | 19.12 | 45.38 | |
902.10 | 19,891.80 | 59.17 | 2,025.33 | 11.68 | 356 | 7.61 | 51.95 | |
455.00 | 14,894.80 | 118.18 | 1,969.61 | 29.98 | 111 | 62.86 | 38.64 | |
185.77 | 14,419.83 | 11.86 | 89,609.55 | 12.69 | 1,239 | -14.95 | 35.68 | |
90.04 | 13,447.50 | 55.68 | 204.33 | -94.36 | 192 | 122.99 | 38.84 | |
600.30 | 7,896.49 | 103.99 | 4,292.86 | 4.20 | 107 | 407.28 | 63.76 | |
515.55 | 7,309.72 | 50.30 | 10,407.32 | -2.08 | 203 | 33.68 | 38.43 | |
767.35 | 6,981.91 | 117.34 | 1,546.15 | 25.91 | 57 | 29.29 | 61.73 | |
543.65 | 6,791.18 | 66.19 | 1,401.13 | -14.43 | 93 | 37.99 | 71.13 |