Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 2 | 6 | 30 | 23 | 2 | 4 | 18 | 22 | 4 | 9 | 16 | 17 | 20 | 17 | 28 | 19 | 12 | 15 | 34 | 34 | 25 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 1 | 11 | 25 | 16 | 2 | 3 | 11 | 14 | 3 | 6 | 7 | 9 | 11 | 8 | 11 | 9 | 8 | 10 | 21 | 24 | 17 |
EBITDA | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 1 | -5 | 5 | 7 | 1 | 1 | 7 | 8 | 1 | 3 | 8 | 7 | 9 | 10 | 17 | 10 | 5 | 4 | 13 | 9 | 8 |
Operating Profit % | -158 % | 0 % | 0 % | 0 % | 0 % | -400 % | 0 % | 0 % | 57 % | -300 % | 0 % | -300 % | 0 % | 0 % | 0 % | -100 % | 10 % | 34 % | -97 % | 15 % | 29 % | 18 % | 24 % | 40 % | 34 % | 23 % | 35 % | 53 % | 45 % | 43 % | 55 % | 60 % | 52 % | 37 % | 28 % | 38 % | 26 % | 27 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 2 | 4 | 1 | 5 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
Profit Before Tax | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 0 | -6 | 4 | 6 | 0 | 1 | 7 | 7 | 1 | 2 | 7 | 6 | 8 | 8 | 15 | 7 | 2 | 2 | 9 | 6 | 1 |
Tax | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 2 | 2 | 0 | 1 | 2 | 2 | 2 | 2 | 4 | 2 | 0 | 0 | 1 | 0 | 0 |
Net Profit | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 0 | -6 | 4 | 5 | 0 | 0 | 5 | 5 | 0 | 2 | 5 | 5 | 6 | 6 | 12 | 5 | 1 | 2 | 8 | 2 | 1 |
EPS in ₹ | -0.40 | -0.27 | 0.08 | -0.02 | 0.72 | -0.07 | -0.53 | -0.02 | 0.08 | -0.12 | -0.05 | -0.07 | -0.07 | -0.09 | -0.03 | -0.02 | 0.72 | 0.08 | -3.04 | 2.31 | 2.60 | 0.05 | 0.23 | 2.76 | 2.83 | 0.21 | 0.92 | 2.96 | 2.53 | 3.06 | 3.27 | 5.99 | 2.68 | 0.53 | 0.98 | 3.55 | 0.68 | 0.30 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 1 | 1 | 0 | 0 | 22 | 25 | 27 | 38 | 126 | 364 |
Fixed Assets | 1 | 0 | 0 | 0 | 3 | 3 | 5 | 8 | 34 | 183 |
Current Assets | 0 | 1 | 0 | 0 | 19 | 21 | 21 | 21 | 60 | 159 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 8 | 13 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 0 | 1 | 0 | 0 | 19 | 21 | 21 | 27 | 84 | 168 |
Total Liabilities | 1 | 1 | 0 | 0 | 10 | 10 | 8 | 10 | 13 | 77 |
Current Liabilities | 1 | 0 | 0 | 0 | 9 | 9 | 5 | 8 | 12 | 12 |
Non Current Liabilities | 1 | 0 | 0 | 0 | 1 | 1 | 3 | 2 | 1 | 65 |
Total Equity | -0 | 0 | -0 | 0 | 12 | 15 | 19 | 28 | 112 | 288 |
Reserve & Surplus | -5 | -5 | -5 | -5 | 7 | -4 | 1 | 9 | 92 | 263 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 18 | 18 | 18 | 21 | 25 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 | 1 | 2 | 7 | -9 | 5 | 59 |
Investing Activities | 0 | 1 | 1 | 0 | -4 | 4 | 1 | -13 | -73 | -179 |
Operating Activities | -0 | -1 | -0 | -0 | 3 | 3 | 14 | 7 | 25 | 17 |
Financing Activities | 0 | -0 | -0 | 0 | 2 | -5 | -8 | -2 | 52 | 220 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Feb 2023 | Mar 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sept 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | May 2024 | Jun 2024 | Sept 2024 |
Promoter | 73.97 % | 73.97 % | 74.02 % | 73.97 % | 74.17 % | 74.31 % | 65.37 % | 62.00 % | 62.00 % | 62.00 % | 57.56 % | 57.37 % | 55.99 % | 55.01 % | 54.53 % | 54.53 % | 54.12 % | 50.78 % | 48.18 % | 45.77 % | 45.97 % | 45.97 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.34 % | 2.50 % | 3.01 % | 3.86 % | 3.65 % | 4.39 % | 5.14 % | 6.30 % | 5.88 % | 4.84 % | 3.78 % | 6.52 % | 7.94 % | 9.02 % | 10.00 % |
DIIs | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 3.39 % | 3.42 % | 4.87 % | 4.87 % | 4.87 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.99 % | 25.99 % | 25.94 % | 25.99 % | 25.79 % | 25.65 % | 34.59 % | 35.62 % | 35.46 % | 34.96 % | 38.55 % | 38.95 % | 39.59 % | 39.82 % | 39.15 % | 39.56 % | 41.02 % | 42.05 % | 41.88 % | 41.41 % | 40.13 % | 39.15 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
684.75 | 96,579.88 | 75.14 | 6,951.67 | 16.86 | 1,202 | 10.25 | 51.14 | |
358.80 | 22,237.95 | 35.00 | 2,625.97 | 25.26 | 678 | -8.75 | 35.06 | |
840.45 | 18,113.32 | 240.57 | 1,437.04 | 21.99 | 278 | -480.10 | 43.55 | |
115.80 | 9,079.14 | 62.62 | 1,083.61 | 22.62 | 182 | -26.92 | 37.76 | |
374.90 | 7,426.59 | 65.31 | 2,819.58 | 7.46 | 116 | -46.38 | 41.94 | |
336.00 | 7,395.98 | 159.81 | 826.31 | 15.20 | 24 | 207.56 | 32.45 | |
606.50 | 4,966.05 | 75.59 | 548.76 | 14.86 | 71 | -32.11 | 40.79 | |
184.12 | 3,960.95 | - | 978.73 | 28.54 | -235 | 105.07 | 37.72 | |
150.85 | 3,074.72 | 52.21 | 591.71 | 12.83 | 69 | -123.40 | 39.41 | |
180.69 | 2,910.27 | 68.76 | 404.34 | -0.23 | 50 | 30.66 | 59.28 |