Quarterly Financials | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 6 | 64 | 13 | 26 | 11 | 45 | 22 | 25 | 15 | 38 | 26 |
Expenses | 5 | 60 | 12 | 23 | 9 | 43 | 19 | 22 | 13 | 33 | 22 |
EBITDA | 1 | 4 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 5 | 4 |
Operating Profit % | 22 % | 5 % | 13 % | 9 % | 20 % | 3 % | 12 % | 11 % | 12 % | 11 % | 12 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit Before Tax | -0 | 3 | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 3 | 3 |
Tax | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
Net Profit | -1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 2 |
EPS in ₹ | 0.00 | 3.30 | 0.71 | 1.49 | 0.47 | 0.97 | 0.81 | 1.09 | 0.65 | 2.14 | 3.70 |
Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 51 | 50 | 73 | 57 | 64 | 97 | 107 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 48 | 47 | 68 | 50 | 54 | 81 | 86 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 49 | 49 | 72 | 56 | 63 | 95 | 105 |
Total Liabilities | 39 | 35 | 50 | 31 | 34 | 60 | 61 |
Current Liabilities | 36 | 32 | 48 | 30 | 30 | 55 | 57 |
Non Current Liabilities | 3 | 3 | 2 | 1 | 4 | 5 | 5 |
Total Equity | 12 | 15 | 24 | 26 | 30 | 36 | 45 |
Reserve & Surplus | 11 | 9 | 17 | 19 | 23 | 28 | 33 |
Share Capital | 1 | 5 | 7 | 7 | 7 | 9 | 13 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 0 | 1 | 1 | -1 | 3 | -1 | 1 | -0 | 0 |
Investing Activities | -0 | -0 | -1 | 0 | -0 | 0 | 0 | 1 | -5 |
Operating Activities | -1 | -3 | -1 | -2 | 0 | 3 | -1 | -3 | 1 |
Financing Activities | 2 | 4 | 3 | 1 | 3 | -4 | 1 | 2 | 4 |
% Holding | Mar 2021 | May 2021 | Sept 2021 | Mar 2022 | Nov 2022 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 69.58 % | 57.10 % | 58.39 % | 58.39 % | 59.88 % | 59.88 % | 59.88 % | 59.88 % | 52.09 % | 52.09 % | 52.09 % | 52.09 % | 52.09 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 30.42 % | 42.90 % | 41.61 % | 41.61 % | 40.12 % | 40.12 % | 40.12 % | 40.12 % | 47.91 % | 47.91 % | 47.91 % | 47.91 % | 47.91 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,725.65 | 2,40,883.30 | 98.04 | 20,079.70 | 22.86 | 1,962 | 26.83 | 43.78 | |
7,502.70 | 1,66,786.72 | 103.63 | 10,748.19 | 22.88 | 1,248 | 25.37 | 41.50 | |
735.95 | 1,11,732.48 | 124.32 | 8,152.24 | 15.79 | 871 | 18.35 | 58.42 | |
80.97 | 1,10,944.88 | 120.59 | 6,567.51 | 9.64 | 660 | 199.59 | 59.23 | |
257.15 | 92,222.45 | 391.79 | 24,439.05 | 2.45 | 282 | -3.27 | 31.50 | |
12,694.85 | 55,700.75 | 324.27 | 5,246.78 | 17.02 | 164 | 332.37 | 57.62 | |
1,099.10 | 50,164.43 | 217.35 | 3,171.31 | 116.74 | 231 | - | - | |
1,606.85 | 43,195.64 | 150.36 | 2,807.15 | -9.20 | -1 | 376.42 | 43.47 | |
9,634.10 | 40,663.19 | 48.98 | 16,239.41 | 12.98 | 825 | 2.59 | 55.83 | |
241.53 | 31,910.36 | 370.83 | 1,799.32 | 138.52 | -51 | 287.70 | 62.37 |