Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 4 | 4 | 3 | 3 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 7 | 6 | 5 | 2 | 3 | 3 | 4 | 4 | 5 | 5 | 11 | 10 | 10 | 9 | 7 | 9 | 8 | 10 | 11 | 9 |
Expenses | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 4 | 5 | 6 | 5 | 5 | 2 | 3 | 3 | 4 | 4 | 4 | 5 | 7 | 9 | 9 | 7 | 6 | 7 | 6 | 8 | 8 | 7 |
EBITDA | -0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 4 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 3 | 2 |
Operating Profit % | -19 % | 7 % | -5 % | -8 % | -17 % | -1 % | -12 % | -4 % | -13 % | -4 % | -5 % | -10 % | -9 % | -4 % | -4 % | -1 % | 2 % | 9 % | 9 % | 13 % | 11 % | -23 % | -8 % | -2 % | -3 % | -2 % | -4 % | -12 % | 2 % | 5 % | 9 % | 18 % | 6 % | 13 % | 18 % | 16 % | 21 % | 16 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 1 | 0 | -0 | -0 | 1 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 3 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 |
Tax | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Net Profit | -0 | 0 | 0 | -0 | 0 | 1 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
EPS in ₹ | -7.50 | 8.79 | 1.45 | -0.19 | 0.38 | 19.40 | 0.58 | 3.77 | -1.41 | 3.37 | 0.83 | -4.00 | -3.62 | 1.21 | 1.75 | 5.92 | 8.34 | 13.65 | 17.01 | 17.54 | 11.44 | 1.24 | -1.51 | 8.27 | -0.77 | 2.14 | 2.58 | -11.81 | 87.11 | 18.62 | 24.14 | 36.90 | 12.45 | 30.00 | 33.01 | 37.89 | 48.50 | 43.46 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 17 | 18 | 19 | 19 | 20 | 23 | 22 | 27 | 30 | 35 |
Fixed Assets | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Current Assets | 12 | 13 | 13 | 13 | 9 | 12 | 9 | 11 | 11 | 13 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 4 | 4 | 9 | 9 | 11 | 15 | 16 | 18 |
Other Assets | 17 | 17 | 15 | 14 | 10 | 12 | 10 | 11 | 12 | 15 |
Total Liabilities | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 4 | 4 | 3 |
Current Liabilities | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 4 | 3 | 2 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Equity | 16 | 16 | 18 | 17 | 18 | 20 | 20 | 23 | 27 | 32 |
Reserve & Surplus | 16 | 16 | 17 | 17 | 18 | 20 | 20 | 23 | 26 | 31 |
Share Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 1 | 0 | 0 | -1 | 2 | 1 | -3 | 1 | 0 |
Investing Activities | -2 | 0 | 0 | 1 | 0 | -1 | 1 | -0 | -3 | -2 |
Operating Activities | 2 | 0 | -0 | -1 | -1 | 3 | 1 | -2 | 4 | 4 |
Financing Activities | 0 | -0 | -0 | -0 | 0 | -0 | -1 | -0 | -0 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 52.09 % | 52.09 % | 52.09 % | 52.09 % | 52.09 % | 52.09 % | 52.09 % | 52.09 % | 52.09 % | 52.09 % | 52.09 % | 52.09 % | 52.09 % | 52.09 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 4.30 % | 4.30 % | 4.30 % | 3.25 % | 3.25 % | 3.08 % | 3.01 % | 3.01 % | 3.01 % | 3.01 % | 3.01 % | 3.01 % | 3.01 % | 2.98 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 43.61 % | 43.61 % | 43.61 % | 44.66 % | 44.66 % | 44.83 % | 44.90 % | 44.90 % | 44.90 % | 44.90 % | 44.90 % | 44.90 % | 44.90 % | 44.93 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
889.45 | 16,480.88 | 41.28 | 5,321.48 | -0.46 | 346 | 76.08 | 59.47 | |
2,330.00 | 4,233.74 | 20.97 | 2,045.99 | - | 19 | 88.66 | 28.28 | |
565.00 | 4,035.12 | 21.81 | 3,812.09 | 4.34 | 201 | -28.40 | 38.44 | |
151.25 | 3,955.61 | 21.71 | 1,261.25 | -9.36 | 179 | 5.62 | 42.52 | |
96.35 | 2,741.69 | 201.93 | 1,256.32 | - | -6 | -32.63 | 60.36 | |
395.75 | 2,405.53 | 12.06 | 2,371.22 | 5.14 | 195 | 9.33 | 38.88 | |
1,136.50 | 1,749.09 | 14.50 | 2,130.43 | 5.25 | 109 | 41.46 | 36.09 | |
84.28 | 1,470.08 | 50.57 | 1,061.51 | -11.92 | 19 | 216.79 | 37.04 | |
92.15 | 865.69 | 15.40 | 1,705.21 | -21.60 | 50 | -2.40 | 36.61 | |
800.60 | 733.88 | 9.67 | 299.87 | -7.13 | 9 | -76.33 | 54.24 |