Quarterly Financials | Mar 2015 |
Revenue | 30 |
Expenses | 25 |
EBITDA | 4 |
Operating Profit % | 11 % |
Depreciation | 0 |
Interest | 2 |
Profit Before Tax | 3 |
Tax | 1 |
Net Profit | 2 |
EPS in ₹ | 146.04 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,729.90 | 1,38,855.29 | 69.74 | 12,522.60 | 5.69 | 1,747 | 9.04 | 43.32 | |
2,951.80 | 87,498.68 | 76.43 | 13,221.50 | -11.53 | 1,336 | 6.99 | 65.07 | |
3,840.05 | 42,182.95 | 92.46 | 4,387.70 | -25.09 | 435 | 57.50 | 57.43 | |
1,948.60 | 26,577.55 | 38.67 | 7,757.90 | -3.26 | 811 | -51.46 | 39.79 | |
4,126.90 | 20,458.25 | 77.04 | 2,120.90 | 0.37 | 271 | 7.18 | 58.98 | |
401.60 | 19,826.24 | 38.75 | 4,227.40 | 0.66 | 411 | 29.69 | 35.90 | |
4,485.75 | 19,416.86 | 33.19 | 13,843.30 | - | 563 | -26.05 | 47.08 | |
5,541.15 | 16,314.12 | 39.09 | 4,783.90 | -13.69 | 324 | 62.41 | 39.15 | |
1,553.25 | 16,101.86 | 42.47 | 1,938.80 | -8.77 | 323 | 21.85 | 39.98 | |
382.75 | 13,875.42 | 38.90 | 6,380.70 | -3.61 | 417 | -62.90 | 37.71 |
Quarterly Financials | Mar 2015 |
Revenue | 30 |
Expenses | 25 |
EBITDA | 4 |
Operating Profit % | 11 % |
Depreciation | 0 |
Interest | 2 |
Profit Before Tax | 3 |
Tax | 1 |
Net Profit | 2 |
EPS in ₹ | 146.04 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 180 | 154 | 164 | 180 | 182 | 184 | 172 | 192 | 181 | 180 |
Fixed Assets | 83 | 86 | 85 | 94 | 98 | 105 | 109 | 118 | 115 | 118 |
Current Assets | 61 | 48 | 53 | 66 | 65 | 60 | 42 | 53 | 45 | 41 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Other Assets | 97 | 69 | 79 | 86 | 84 | 79 | 61 | 73 | 65 | 61 |
Total Liabilities | 180 | 154 | 164 | 180 | 182 | 184 | 172 | 192 | 181 | 180 |
Current Liabilities | 73 | 41 | 45 | 40 | 40 | 38 | 31 | 52 | 39 | 36 |
Non Current Liabilities | 62 | 52 | 50 | 59 | 52 | 50 | 36 | 29 | 26 | 23 |
Total Equity | 46 | 62 | 70 | 81 | 91 | 96 | 105 | 111 | 116 | 122 |
Reserve & Surplus | 45 | 61 | 69 | 80 | 90 | 96 | 104 | 111 | 116 | 121 |
Share Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -4 | 1 | -0 | 0 | -1 | -0 | 1 | 3 | -3 | 0 |
Investing Activities | -46 | -0 | -9 | -11 | 0 | -22 | 3 | -9 | -0 | -10 |
Operating Activities | 19 | 35 | 19 | 6 | 11 | 32 | 22 | 2 | 12 | 25 |
Financing Activities | 23 | -34 | -11 | 5 | -12 | -10 | -25 | 10 | -15 | -15 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Promoter | 74.98 % | 74.98 % | 74.98 % | 74.98 % | 74.98 % | 74.98 % | 74.98 % | 74.98 % | 74.98 % | 74.98 % | 74.98 % | 74.98 % | 74.98 % | 74.98 % | 74.98 % | 74.98 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.22 % | 0.22 % | 0.22 % | 0.22 % | 0.22 % | 0.22 % | 0.22 % | 0.22 % | 0.22 % | 0.22 % | 0.21 % | 0.21 % | 0.21 % | 0.21 % | 0.21 % | 0.21 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 21.88 % | 22.19 % | 22.48 % | 22.39 % | 22.33 % | 22.39 % | 22.44 % | 22.39 % | 22.36 % | 22.42 % | 22.57 % | 22.53 % | 22.32 % | 22.07 % | 21.93 % | 21.94 % |
Others | 2.92 % | 2.61 % | 2.32 % | 2.41 % | 2.47 % | 2.40 % | 2.36 % | 2.41 % | 2.44 % | 2.38 % | 2.23 % | 2.27 % | 2.48 % | 2.74 % | 2.88 % | 2.86 % |
No of Share Holders | 3,855 | 3,979 | 4,079 | 3,988 | 3,995 | 3,981 | 3,936 | 3,896 | 3,840 | 3,772 | 3,632 | 3,582 | 3,587 | 3,561 | 3,559 | 3,546 |
No dividends have been distributed by the company in the past 10 years