Quarterly Financials | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 5 | 5 | 7 | 10 | 7 | 7 | 11 | 18 | 15 | 44 | 23 |
Expenses | 1 | 3 | 4 | 5 | 8 | 5 | 5 | 8 | 14 | 12 | 30 | 16 |
EBITDA | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 4 | 3 | 14 | 7 |
Operating Profit % | 24 % | 26 % | 25 % | 26 % | 18 % | 26 % | 22 % | 23 % | 24 % | 21 % | 32 % | 30 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 4 | 3 | 14 | 7 |
Tax | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 4 | 2 |
Net Profit | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 10 | 5 |
EPS in ₹ | 78.13 | 886.60 | 918.82 | 50.07 | 1.22 | 1.40 | 1.32 | 1.74 | 3.28 | 2.44 | 10.86 | 5.14 |
Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 0 | 0 | 8 | 24 | 39 |
Fixed Assets | 0 | 0 | 0 | 1 | 1 |
Current Assets | 0 | 0 | 8 | 23 | 37 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Other Assets | 0 | 0 | 8 | 23 | 37 |
Total Liabilities | 0 | 0 | 7 | 4 | 10 |
Current Liabilities | 0 | 0 | 7 | 3 | 9 |
Non Current Liabilities | 0 | 0 | 0 | 1 | 1 |
Total Equity | 0 | 0 | 1 | 21 | 29 |
Reserve & Surplus | 0 | 0 | 1 | 11 | 19 |
Share Capital | 0 | 0 | 0 | 10 | 10 |
Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 1 | 11 | -11 |
Investing Activities | 0 | 0 | -0 | -1 | -0 |
Operating Activities | 0 | 0 | -4 | 2 | -12 |
Financing Activities | 0 | 0 | 5 | 10 | 1 |
% Holding | Nov 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Aug 2024 | Sept 2024 |
Promoter | 100.00 % | 73.00 % | 73.00 % | 73.00 % | 73.00 % | 73.00 % | 72.08 % | 72.08 % | 70.85 % | 70.85 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.12 % | 0.19 % | 0.55 % | 0.55 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 27.00 % | 27.00 % | 27.00 % | 27.00 % | 27.00 % | 27.80 % | 27.73 % | 28.60 % | 28.60 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,178.45 | 2,85,658.50 | 88.08 | 51,617.00 | 26.26 | 3,496 | -23.14 | 36.33 | |
711.75 | 72,315.16 | 115.34 | 18,621.99 | 31.98 | 596 | -3.37 | 55.59 | |
644.50 | 9,114.85 | 50.27 | 6,119.10 | 34.21 | 154 | 59.09 | 31.29 | |
1,108.50 | 8,692.09 | 42.43 | 5,283.68 | 28.60 | 181 | 1.42 | 38.41 | |
232.75 | 7,006.52 | 182.54 | 2,80,918.34 | -17.31 | 336 | 0.55 | 33.44 | |
138.86 | 6,645.97 | 432.73 | 669.87 | -74.59 | -629 | 229.50 | 40.32 | |
1,979.55 | 5,413.88 | 56.78 | 3,832.19 | 21.43 | 123 | -307.87 | 40.04 | |
3,770.40 | 5,265.55 | 65.43 | 1,749.22 | 51.48 | 40 | 404.95 | 69.61 | |
269.40 | 4,520.80 | 34.85 | 3,067.60 | 12.84 | 127 | -4.31 | 36.28 | |
322.85 | 3,353.37 | 35.48 | 616.75 | 11.27 | 91 | -5.67 | 43.52 |