Quarterly Financials | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 48 | 48 | 50 | 53 | 48 | 48 |
Expenses | 45 | 44 | 49 | 51 | 45 | 47 |
EBITDA | 3 | 4 | 2 | 2 | 2 | 1 |
Operating Profit % | 6 % | 8 % | 3 % | 3 % | 4 % | 2 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 1 | 1 | 1 | 1 | 1 |
Profit Before Tax | 1 | 2 | 0 | 1 | 1 | 0 |
Tax | 0 | 1 | 0 | 0 | 0 | -0 |
Net Profit | 1 | 2 | 1 | 1 | 1 | 0 |
EPS in ₹ | 0.33 | 0.51 | 0.11 | 0.14 | 0.16 | 0.04 |
Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 89 | 89 | 99 | 104 | 112 | 173 |
Fixed Assets | 20 | 20 | 20 | 23 | 23 | 26 |
Current Assets | 68 | 67 | 79 | 80 | 85 | 143 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 3 | 3 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 70 | 68 | 79 | 81 | 86 | 144 |
Total Liabilities | 58 | 53 | 60 | 59 | 59 | 53 |
Current Liabilities | 50 | 47 | 49 | 52 | 51 | 49 |
Non Current Liabilities | 8 | 6 | 10 | 7 | 8 | 5 |
Total Equity | 31 | 35 | 40 | 46 | 53 | 120 |
Reserve & Surplus | 27 | 31 | 36 | 15 | 23 | 76 |
Share Capital | 4 | 4 | 4 | 31 | 31 | 44 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 30 |
Investing Activities | -2 | -1 | -1 | -4 | -4 | -3 |
Operating Activities | 8 | 2 | -2 | 11 | 9 | -27 |
Financing Activities | -6 | -0 | 3 | -7 | -5 | 60 |
% Holding | Oct 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 69.83 % | 69.83 % | 69.83 % | 69.83 % | 69.83 % |
FIIs | 8.30 % | 2.20 % | 0.00 % | 0.22 % | 0.07 % |
DIIs | 10.42 % | 2.12 % | 0.00 % | 0.06 % | 0.06 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 11.45 % | 25.85 % | 30.17 % | 29.90 % | 30.04 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,428.15 | 97,989.91 | 54.60 | 18,260.32 | 28.22 | 1,803 | 3.59 | 44.41 | |
3,793.15 | 34,694.17 | 55.55 | 8,153.10 | 17.48 | 581 | 10.41 | 40.70 | |
1,515.30 | 17,472.90 | 66.30 | 6,657.18 | 18.17 | 298 | -33.16 | 44.60 | |
1,097.05 | 17,072.62 | 24.43 | 5,189.73 | 12.85 | 652 | -23.54 | 29.16 | |
1,476.35 | 8,317.71 | 286.98 | 1,142.42 | -49.21 | -795 | 68.78 | 48.65 | |
896.10 | 2,084.45 | 44.58 | 771.49 | 14.85 | 38 | 172.10 | 66.83 | |
594.20 | 2,070.62 | 21.48 | 2,044.27 | -7.90 | 108 | 56.91 | 35.61 | |
65.63 | 2,026.60 | 20.83 | 1,078.56 | 32.71 | 86 | 4.31 | 35.60 | |
433.25 | 1,007.36 | 37.53 | 565.79 | 126.45 | 27 | -96.90 | 53.03 | |
795.00 | 670.33 | 63.49 | 403.30 | 47.47 | 15 | 154.95 | 72.67 |