Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -0 | 0 | 0 | 0 | 3 | 3 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | 0 | 0 |
Expenses | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 2 | 2 | 0 | 1 | 0 | 0 | 1 | 1 | 9 | 2 | 1 | 1 | 2 | 2 |
EBITDA | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -1 | -9 | -1 | -1 | -2 | -2 | -2 |
Operating Profit % | -25 % | 12 % | -22 % | -42 % | -59 % | 3 % | -6 % | 3 % | -135 % | -90 % | -140 % | -53 % | -133 % | 0 % | 0 % | 10 % | -250 % | -600 % | 600 % | 0 % | 0 % | 0 % | 2 % | 1 % | 2 % | 2 % | 14 % | 1 % | -3 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -6,500 % | -18,000 % | -1,006 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -1 | -9 | -1 | -1 | -2 | -2 | -2 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -1 | -6 | -1 | -1 | -2 | -2 | -2 |
EPS in ₹ | -0.48 | 0.15 | -0.18 | -0.66 | -0.59 | -0.05 | -0.14 | -0.06 | 0.50 | -0.54 | -0.26 | -0.24 | -0.09 | -0.11 | -0.27 | 0.04 | -0.09 | -0.07 | -0.07 | -0.19 | 0.36 | 0.00 | 0.04 | 0.01 | 0.04 | 0.01 | 0.07 | 0.01 | 0.01 | -0.14 | -0.54 | -0.54 | -4.79 | -0.61 | -0.23 | -0.76 | -0.98 | -0.46 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 3 | 2 | 2 | 1 | 9 | 8 | 9 | 11 | 25 | 85 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 |
Current Assets | 2 | 2 | 2 | 1 | 4 | 0 | 1 | 3 | 18 | 5 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 53 |
Other Assets | 2 | 2 | 2 | 1 | 8 | 8 | 9 | 11 | 19 | 14 |
Total Liabilities | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 2 | 2 | 14 |
Current Liabilities | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 2 | 2 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 |
Total Equity | 2 | 1 | 1 | 1 | 8 | 8 | 9 | 9 | 22 | 71 |
Reserve & Surplus | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | 1 | 36 |
Share Capital | 3 | 3 | 3 | 3 | 10 | 10 | 10 | 10 | 21 | 35 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 12 | -10 |
Investing Activities | -0 | -0 | 0 | -0 | 0 | 1 | -0 | 0 | -5 | -73 |
Operating Activities | 0 | 0 | 0 | -0 | -0 | -1 | 0 | -0 | -4 | -3 |
Financing Activities | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 21 | 66 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Jan 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Apr 2024 | Jun 2024 |
Promoter | 65.81 % | 65.80 % | 65.65 % | 55.56 % | 35.44 % | 20.70 % | 21.08 % | 16.54 % | 16.45 % | 9.95 % | 9.94 % | 9.70 % | 9.25 % | 5.64 % | 5.64 % | 5.56 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 34.19 % | 34.20 % | 34.35 % | 44.44 % | 64.56 % | 79.30 % | 78.92 % | 83.46 % | 83.55 % | 90.05 % | 90.06 % | 90.30 % | 90.75 % | 94.36 % | 94.36 % | 94.44 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,369.90 | 1,15,057.82 | 68.77 | 10,785.75 | 11.59 | 1,656 | 20.90 | 46.64 | |
3,253.60 | 39,958.76 | 46.80 | 4,293.31 | 11.77 | 816 | 18.09 | 54.72 | |
1,800.80 | 29,575.41 | 40.96 | 5,834.96 | 50.97 | 772 | -25.94 | 37.78 | |
1,324.25 | 18,099.35 | 47.59 | 2,032.96 | 19.85 | 397 | -4.52 | 49.04 | |
2,078.20 | 14,423.60 | 30.20 | 1,761.04 | 15.65 | 461 | 19.85 | 63.72 | |
300.15 | 13,511.08 | 40.45 | 2,227.83 | 16.55 | 315 | 26.45 | 61.73 | |
835.70 | 7,954.80 | 193.68 | 1,159.77 | 8.64 | 32 | 1,091.53 | 54.53 | |
1,562.10 | 3,826.60 | 114.61 | 207.35 | 40.06 | 34 | - | 64.84 | |
795.15 | 2,358.67 | 55.39 | 192.42 | 12.50 | 21 | -34.09 | 51.89 | |
2,444.90 | 2,079.38 | 107.44 | 315.18 | 12.07 | 21 | 11.62 | 47.56 |