Annual Financials | 2024 | TTM |
Revenue | 206 | 220 |
Expenses | 167 | 182 |
EBITDA | 39 | 38 |
Operating Profit % | 17 % | 15 % |
Depreciation | 9 | 10 |
Interest | 2 | 3 |
Profit Before Tax | 27 | 25 |
Tax | 8 | 7 |
Net Profit | 19 | 18 |
EPS in ₹ | 23.24 | 21.50 |
Annual Financials | 2024 | TTM |
Revenue | 206 | 220 |
Expenses | 167 | 182 |
EBITDA | 39 | 38 |
Operating Profit % | 17 % | 15 % |
Depreciation | 9 | 10 |
Interest | 2 | 3 |
Profit Before Tax | 27 | 25 |
Tax | 8 | 7 |
Net Profit | 19 | 18 |
EPS in ₹ | 23.24 | 21.50 |
Balance Sheet | 2024 |
Total Assets | 191 |
Fixed Assets | 40 |
Current Assets | 144 |
Capital Work in Progress | 0 |
Investments | 0 |
Other Assets | 151 |
Total Liabilities | 191 |
Current Liabilities | 42 |
Non Current Liabilities | 19 |
Total Equity | 130 |
Reserve & Surplus | 121 |
Share Capital | 9 |
Cash Flow | 2024 |
Net Cash Flow | 0 |
Investing Activities | -26 |
Operating Activities | 24 |
Financing Activities | 3 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Promoter | 60.03 % | 60.03 % | 60.00 % | 58.02 % | 58.02 % | 58.02 % | 58.02 % | 58.02 % | 58.01 % | 58.01 % | 58.01 % | 58.01 % | 58.01 % | 58.01 % | 58.01 % | 58.01 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.42 % | 0.42 % | 0.00 % | 0.40 % | 0.40 % | 0.40 % |
DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.10 % | 0.10 % | 0.01 % | 0.12 % | 0.12 % | 0.12 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 35.62 % | 35.75 % | 31.51 % | 32.37 % | 32.12 % | 32.10 % | 31.79 % | 32.02 % | 31.77 % | 32.15 % | 32.41 % | 33.05 % | 33.51 % | 33.16 % | 33.09 % | 33.18 % |
No of Share Holders | 7,181 | 8,053 | 8,573 | 9,055 | 9,190 | 8,939 | 8,538 | 8,877 | 9,187 | 11,339 | 14,758 | 16,774 | 18,131 | 18,901 | 19,636 | 19,579 |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.8 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.00 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,373.00 | 68,172.30 | 47.67 | 11,632.80 | 69.56 | 1,274 | 260.01 | 43.05 | |
1,026.55 | 46,274.24 | 60.14 | 3,171.30 | 116.74 | 231 | 490.74 | 42.88 | |
7,250.05 | 29,122.23 | 35.45 | 16,239.40 | 12.98 | 825 | -19.62 | 22.39 | |
321.20 | 9,759.86 | 64.64 | 1,284.30 | 56.22 | 101 | 68.90 | 38.27 | |
1,520.05 | 6,415.58 | 115.84 | 26.80 | 32.67 | -121 | 1,150.00 | 46.18 | |
705.50 | 4,666.76 | 162.61 | 882.00 | -8.05 | 28 | 139.73 | 41.75 | |
6,109.75 | 4,659.76 | 38.09 | 409.70 | 42.11 | 92 | 33.33 | 27.55 | |
3,443.00 | 3,891.66 | 31.89 | 1,910.70 | 31.99 | 131 | 36.70 | 52.07 | |
170.10 | 2,927.39 | 147.39 | -0.60 | -107.14 | -22 | 3,050.00 | 38.52 | |
722.05 | 2,743.97 | 27.57 | 995.90 | 147.06 | 54 | 29.38 | 45.42 |