Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 5 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Expenses | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 7 | 0 | 0 | 1 | 1 | 0 | 0 | 2 | 4 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
EBITDA | 1 | 1 | -0 | -1 | -0 | -0 | -0 | -0 | -2 | -0 | 0 | 0 | 1 | 0 | -10 | 0 | -7 | -0 | 0 | 0 | 0 | 0 | 0 | -1 | -3 | 0 | -0 | -0 | 5 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | -1 | 1 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -1,367 % | -96 % | -73 % | -46 % | -13 % | -20 % | -322 % | -991 % | -26 % | -145 % | -66 % | -21 % | -16 % | 11 % | -5 % | -13 % | -3 % | 0 % | -3 % | -521 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | -0 | -1 | -1 | -0 | -0 | -0 | -2 | -0 | 0 | 0 | 1 | 0 | -10 | 0 | -7 | -0 | -0 | -0 | 0 | 0 | 0 | -1 | -3 | 0 | -0 | -0 | 5 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | -1 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | 1 | -0 | -1 | -1 | -0 | -0 | -0 | -2 | -0 | 0 | 0 | 1 | 0 | -10 | 0 | -7 | -0 | -0 | -0 | 0 | 0 | 0 | -1 | -3 | 0 | -0 | -0 | 5 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | -1 | 1 |
EPS in ₹ | 0.18 | 0.15 | -0.24 | -0.80 | -0.37 | -0.36 | -0.26 | -0.12 | -2.87 | -0.06 | 0.10 | 0.03 | 0.67 | 0.03 | -10.24 | 0.06 | -7.08 | -0.11 | -0.01 | -0.02 | 0.05 | 0.18 | 0.14 | -1.26 | -3.52 | 0.05 | -0.46 | -0.12 | 4.65 | 0.15 | 1.39 | 0.47 | 0.54 | 0.61 | 0.28 | 0.72 | -0.88 | 0.75 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 90 | 59 | 56 | 78 | 31 | 31 | 27 | 39 | 66 | 67 |
Fixed Assets | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 72 | 6 | 20 | 30 | 20 | 16 | 16 | 24 | 49 | 52 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 71 | 6 | 54 | 53 | 9 | 13 | 8 | 12 | 13 | 11 |
Other Assets | 18 | 52 | 2 | 26 | 22 | 18 | 18 | 27 | 52 | 55 |
Total Liabilities | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Current Liabilities | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 89 | 58 | 55 | 78 | 30 | 30 | 26 | 38 | 65 | 66 |
Reserve & Surplus | 69 | 50 | 47 | 68 | 21 | 21 | 16 | 28 | 52 | 53 |
Share Capital | 20 | 8 | 8 | 10 | 10 | 10 | 10 | 10 | 12 | 12 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
Investing Activities | 3 | 32 | 2 | -20 | 2 | 1 | 1 | -8 | -22 | -1 |
Operating Activities | -3 | -3 | -2 | -2 | -2 | -1 | -1 | 0 | -2 | 1 |
Financing Activities | 0 | -30 | 0 | 22 | 0 | -0 | 0 | 8 | 24 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Aug 2022 | Sept 2022 | Oct 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 37.78 % | 37.78 % | 37.78 % | 37.78 % | 37.78 % | 37.78 % | 37.78 % | 34.80 % | 30.06 % | 30.06 % | 30.06 % | 30.06 % | 30.06 % | 30.06 % | 30.06 % | 30.06 % |
FIIs | 7.21 % | 7.21 % | 7.21 % | 7.21 % | 7.21 % | 7.21 % | 7.21 % | 6.64 % | 5.74 % | 5.94 % | 5.94 % | 5.94 % | 5.87 % | 5.74 % | 4.01 % | 3.53 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 55.01 % | 55.01 % | 55.01 % | 55.01 % | 55.01 % | 55.01 % | 55.01 % | 58.56 % | 64.20 % | 64.00 % | 64.00 % | 64.00 % | 64.07 % | 64.20 % | 65.93 % | 66.41 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,128.95 | 3,55,811.44 | 83.36 | 98,281.51 | -23.66 | 3,293 | 161.81 | 61.93 | |
745.85 | 26,258.31 | 44.90 | 7,235.51 | -17.91 | 672 | 19.12 | 39.43 | |
875.35 | 19,307.56 | 57.43 | 2,025.33 | 11.68 | 356 | 7.61 | 41.28 | |
474.00 | 15,508.72 | 123.05 | 1,969.61 | 29.98 | 111 | 62.86 | 46.17 | |
185.01 | 14,525.37 | 11.95 | 89,609.55 | 12.69 | 1,239 | -14.95 | 32.92 | |
90.68 | 13,492.50 | 55.87 | 204.33 | -94.36 | 192 | 122.99 | 41.32 | |
594.10 | 7,870.51 | 103.65 | 4,292.86 | 4.20 | 107 | 407.28 | 61.64 | |
517.05 | 7,306.90 | 50.28 | 10,407.32 | -2.08 | 203 | 33.68 | 38.83 | |
796.20 | 6,807.62 | 114.42 | 1,546.15 | 25.91 | 57 | 29.29 | 71.32 | |
537.65 | 6,416.98 | 62.54 | 1,401.13 | -14.43 | 93 | 37.99 | 76.18 |