Quarterly Financials | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 3 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | -0 | 2 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | -1,300 % | 0 % | 0 % | 0 % | -300 % | -50 % | -200 % | -400 % | -350 % | -50 % | -350 % | -350 % | 98 % | -200 % | -300 % | -400 % | 69 % | -50 % | -700 % | 0 % | 96 % | 0 % | 95 % | -86 % | -13 % | 25 % | -75 % | -120 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 3 | 0 | -0 | -0 | 2 | 0 | -0 | -0 | 2 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 3 | 0 | -0 | -0 | 2 | 0 | -0 | -0 | 2 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | -0.12 | -26.21 | -26.22 | -0.38 | -0.15 | -0.17 | -0.21 | 0.04 | -0.04 | -0.04 | 0.01 | 0.03 | -0.06 | -0.03 | 0.01 | -0.02 | -0.02 | 2.89 | 0.01 | -0.01 | -0.02 | 1.86 | 0.04 | -0.02 | -0.10 | 2.37 | 0.07 | 1.92 | 9.99 | 0.05 | 0.07 | 0.04 | 0.02 |
Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 0 | 22 | 22 | 23 | 23 | 26 | 29 | 33 | 32 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 5 | 3 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 22 | 22 | 23 | 28 | 28 | 29 |
Other Assets | 0 | 22 | 22 | 0 | 0 | 3 | 1 | 5 | 3 |
Total Liabilities | 0 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 1 |
Current Liabilities | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 1 | 3 | 3 | 3 | 3 | 3 | 0 |
Total Equity | 0 | 22 | 21 | 20 | 19 | 23 | 26 | 30 | 31 |
Reserve & Surplus | -0 | 10 | 10 | 10 | 9 | 13 | 16 | 20 | 21 |
Share Capital | 0 | 11 | 11 | 10 | 10 | 10 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | -0 | 0 | -0 | -0 | 2 | -2 | 2 | -3 |
Investing Activities | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -3 | 0 | 0 |
Operating Activities | 0 | -0 | -0 | 0 | 0 | -0 | 3 | 2 | 3 | -0 |
Financing Activities | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -3 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 67.06 % | 67.06 % | 68.96 % | 70.17 % | 71.69 % | 71.85 % | 71.85 % | 71.85 % | 71.85 % | 71.85 % | 71.85 % | 71.85 % | 72.11 % | 72.18 % | 72.18 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 3.07 % | 0.78 % | 0.78 % | 0.78 % | 0.78 % | 0.78 % | 0.78 % | 0.78 % | 0.76 % | 0.76 % | 0.76 % | 0.76 % | 0.76 % | 0.76 % | 0.76 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 29.86 % | 32.16 % | 30.26 % | 29.05 % | 27.53 % | 27.37 % | 27.37 % | 27.37 % | 27.39 % | 27.39 % | 27.39 % | 27.39 % | 27.14 % | 27.06 % | 27.06 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,904.50 | 4,27,525.38 | 27.81 | 54,982.51 | 32.75 | 14,451 | 13.04 | 43.81 | |
1,729.70 | 2,76,254.47 | 32.50 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 40.64 | |
321.55 | 2,04,162.80 | 127.02 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 44.15 | |
10,498.85 | 1,16,842.81 | 15.77 | 1,713.46 | 224.92 | 7,365 | -4.89 | 52.40 | |
3,070.15 | 1,15,421.61 | 14.73 | 36,412.99 | 19.35 | 7,391 | 20.17 | 37.43 | |
1,283.00 | 1,07,811.94 | 27.98 | 19,419.87 | 48.18 | 3,411 | 25.22 | 32.39 | |
4,517.15 | 96,475.53 | 43.67 | 3,163.39 | 27.42 | 1,943 | 32.09 | 55.26 | |
1,823.85 | 73,196.90 | 16.39 | 15,162.74 | 26.62 | 4,468 | 14.45 | 31.79 | |
700.35 | 66,605.57 | 30.14 | 17,483.48 | 22.39 | 2,408 | -32.93 | 42.17 | |
203.27 | 52,952.99 | 14.26 | 34,560.58 | 14.43 | 3,439 | 40.83 | 40.77 |