Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 7 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 |
EBITDA | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -7 | -0 | -0 | -0 | -1 | -1 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | -41 % | 0 % | 0 % | 0 % | -3 % | 1 % | -46 % | -27 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -536 % | -28 % | 0 % | 0 % | -11 % | 0 % | 0 % | 0 % | 8 % | -50 % | 8 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -7 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -7 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 |
EPS in ₹ | -0.06 | -0.08 | -0.01 | -0.02 | 0.01 | 0.02 | -0.06 | -0.06 | 0.09 | 0.06 | 0.01 | 0.22 | 0.16 | 0.10 | -0.10 | -0.12 | -0.09 | -0.09 | -0.31 | -0.08 | -7.16 | -0.08 | -0.07 | -11.90 | -0.09 | -0.11 | -0.07 | -1.16 | -1.26 | -0.02 | -0.02 | -0.02 | 0.06 | -0.01 | -0.02 | -0.09 | 0.02 | -0.13 | 0.02 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 6 | 6 | 7 | 15 | 16 | 11 | 3 | 2 | 2 | 2 |
Fixed Assets | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Current Assets | 1 | 1 | 2 | 11 | 2 | 1 | 0 | 0 | 1 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 0 | 2 | 2 | 2 | 1 | 0 | 0 |
Other Assets | 5 | 5 | 5 | 14 | 14 | 9 | 1 | 0 | 1 | 1 |
Total Liabilities | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 2 | 2 | 2 |
Current Liabilities | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
Total Equity | 4 | 4 | 4 | 14 | 14 | 9 | 2 | -0 | -0 | -0 |
Reserve & Surplus | -0 | -0 | -0 | 8 | 8 | 3 | -5 | -6 | -6 | -6 |
Share Capital | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 1 | -1 | 0 | -0 | -0 | -0 | 0 |
Investing Activities | 0 | 0 | 0 | 1 | -2 | 3 | 8 | 1 | 1 | 0 |
Operating Activities | -0 | -0 | -1 | -8 | 1 | -3 | -8 | -1 | -1 | 0 |
Financing Activities | 0 | 0 | 1 | 9 | 0 | -0 | 0 | 1 | 0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 1.43 % | 2.21 % | 2.21 % | 2.21 % | 2.21 % | 2.21 % | 2.21 % | 2.21 % | 2.21 % | 2.21 % | 2.21 % | 2.21 % | 2.21 % | 2.21 % | 2.21 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 98.57 % | 97.79 % | 97.79 % | 97.79 % | 97.79 % | 97.79 % | 97.79 % | 97.79 % | 97.79 % | 97.79 % | 97.79 % | 97.79 % | 97.79 % | 97.79 % | 97.79 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,120.55 | 1,60,711.70 | 81.88 | 12,522.64 | 5.69 | 1,747 | 17.83 | 44.40 | |
7,713.75 | 66,891.07 | 149.35 | 2,845.68 | -12.16 | 434 | 13.83 | 42.56 | |
2,246.70 | 66,737.09 | 59.09 | 13,221.54 | -11.53 | 1,336 | -33.03 | 40.87 | |
4,261.90 | 47,362.93 | 115.50 | 4,387.74 | -25.08 | 435 | 128.30 | 48.31 | |
2,647.65 | 36,086.87 | 44.80 | 7,757.93 | -3.26 | 811 | 35.11 | 38.26 | |
8,288.40 | 35,966.41 | 63.98 | 13,843.26 | - | 563 | -46.57 | 60.71 | |
1,028.20 | 35,138.40 | 171.90 | 18,096.98 | 1.88 | 595 | 119.92 | 41.31 | |
1,125.75 | 29,423.51 | 48.96 | 15,707.00 | -7.64 | 449 | -46.06 | 52.87 | |
559.80 | 28,457.32 | 59.07 | 4,227.41 | 0.66 | 411 | 34.86 | 39.51 | |
7,783.45 | 23,110.75 | 61.13 | 4,783.87 | -13.69 | 324 | 52.94 | 52.20 |