| Quarterly Financials | Dec 2025 |
| Revenue | 201 |
| Expenses | 217 |
| EBITDA | -15 |
| Operating Profit % | -8 % |
| Depreciation | 3 |
| Interest | 2 |
| Profit Before Tax | -20 |
| Tax | -5 |
| Net Profit | -15 |
| EPS in ₹ | -3.20 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
3,616.10 | #1 38,329.99 | 30.00 | #1 10,995.90 | 1.06 | #1 1,288 | 7.25 | 59.22 | |
1,650.50 | 28,318.15 | 42.81 | 2,703.00 | #1 45.49 | 486 | 41.33 | 72.34 | |
585.40 | 23,766.03 | 44.45 | 5,292.60 | 1.14 | 677 | -96.09 | 54.49 | |
1,411.30 | 19,865.09 | 45.77 | 2,360.10 | 24.22 | 382 | 19.06 | 49.38 | |
41.60 | 19,474.33 | 23.07 | 5,626.20 | 17.67 | 539 | 23.42 | 50.01 | |
670.90 | 11,438.22 | 52.93 | 5,971.90 | -5.22 | 205 | -11.41 | 72.92 | |
865.45 | 9,617.23 | #1 20.92 | 7,268.20 | -2.53 | 374 | -64.86 | 46.26 | |
424.15 | 9,176.02 | 329.72 | 1,223.30 | 29.83 | -69 | #1 291.14 | 71.90 | |
2,088.10 | 8,878.06 | 83.04 | 1,051.60 | 8.33 | 75 | 87.16 | 71.32 | |
2,830.00 | 5,817.06 | -380.96 | 245.58 | 20.74 | -21 | -52.94 | 62.19 |
| Quarterly Financials | Dec 2025 |
| Revenue | 201 |
| Expenses | 217 |
| EBITDA | -15 |
| Operating Profit % | -8 % |
| Depreciation | 3 |
| Interest | 2 |
| Profit Before Tax | -20 |
| Tax | -5 |
| Net Profit | -15 |
| EPS in ₹ | -3.20 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 130 | 193 | 240 | 311 | 525 |
| Fixed Assets | 10 | 10 | 19 | 17 | 25 |
| Current Assets | 112 | 176 | 215 | 280 | 465 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 11 | 18 | 34 | 40 | 0 |
| Other Assets | 109 | 165 | 187 | 254 | 500 |
| Total Equity & Liabilities | 130 | 193 | 240 | 311 | 525 |
| Current Liabilities | 63 | 93 | 97 | 125 | 186 |
| Non Current Liabilities | 6 | 6 | 14 | 11 | 10 |
| Total Equity | 61 | 94 | 129 | 175 | 330 |
| Reserve & Surplus | 45 | 77 | 111 | 140 | 288 |
| Share Capital | 17 | 18 | 18 | 36 | 42 |
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 5 | 14 | -5 | 1 | 95 |
| Investing Activities | -10 | -8 | -12 | -12 | 12 |
| Operating Activities | 25 | 31 | 2 | 22 | -11 |
| Financing Activities | -10 | -9 | 4 | -10 | 94 |
| % Holding | Feb 2024 | Aug 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
| Promoter | 97.96 % | 73.21 % | 73.22 % | 73.22 % | 73.23 % | 73.24 % | 73.24 % | 73.24 % | 70.66 % |
| FIIs | 0.00 % | 6.49 % | 3.55 % | 2.17 % | 1.45 % | 0.69 % | 0.16 % | 0.17 % | 0.03 % |
| DIIs | 0.00 % | 6.03 % | 1.88 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 14.21 % | 19.40 % | 22.65 % | 23.45 % | 24.08 % | 24.41 % | 24.15 % | 25.08 % |
| Others | 2.04 % | 0.06 % | 1.95 % | 1.96 % | 1.87 % | 1.99 % | 2.19 % | 2.44 % | 4.24 % |
| No of Share Holders | 173 | 52,516 | 71,546 | 76,349 | 87,509 | 84,577 | 84,066 | 85,134 | 93,232 |
| Annual Cash Flows | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.8 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.8 | 0.00 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 11 Nov 2024 | NA | 11 Nov 2024 | 279.36 | 353.45 | |
| 22 Nov 2024 | ₹ 1.80 /share | 22 Nov 2024 | 353.45 | 419.45 | |
| 06 Feb 2025 | NA | 06 Feb 2025 | 422.23 | 401.36 | |
| 15 May 2025 | NA | 15 May 2025 | 312.91 | 333.18 | |
| 12 Aug 2025 | NA | 12 Aug 2025 | 282.73 | 284.45 | |
| 23 Sept 2025 | NA | 23 Sept 2025 | 284.45 | 330.45 | |
| 11 Nov 2025 | NA | 11 Nov 2025 | 421.18 | 368.36 | |
| 05 Jan 2026 | 1:10 | 05 Jan 2026 | 358.55 | 406.50 | |
| 13 Feb 2026 | NA | 13 Feb 2026 | 334.20 | 335.70 |