Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 51 | 48 | 51 | 49 | 52 | 53 | 57 | 57 | 59 | 62 | 64 | 59 | 64 | 63 | 68 | 65 | 67 | 68 | 69 | 70 | 66 | 56 | 61 | 60 | 68 | 85 | 77 | 78 | 89 | 96 | 111 | 117 | 122 | 120 | 122 | 117 | 121 | 119 | 125 | 125 |
Expenses | 49 | 44 | 47 | 46 | 48 | 50 | 55 | 52 | 55 | 56 | 58 | 57 | 62 | 58 | 63 | 59 | 60 | 60 | 60 | 62 | 66 | 52 | 55 | 54 | 63 | 72 | 66 | 68 | 81 | 91 | 107 | 109 | 106 | 103 | 105 | 103 | 109 | 106 | 115 | 112 |
EBITDA | 2 | 4 | 4 | 4 | 3 | 3 | 3 | 5 | 4 | 5 | 6 | 3 | 2 | 5 | 6 | 6 | 6 | 8 | 9 | 8 | -0 | 4 | 7 | 6 | 6 | 14 | 11 | 10 | 8 | 5 | 4 | 8 | 16 | 17 | 16 | 13 | 13 | 14 | 10 | 12 |
Operating Profit % | 2 % | 8 % | 7 % | 7 % | 5 % | 5 % | 5 % | 5 % | 5 % | 8 % | 8 % | 2 % | -0 % | 8 % | 8 % | 8 % | 8 % | 12 % | 12 % | 11 % | -1 % | 7 % | 9 % | 7 % | 6 % | -3 % | 10 % | 13 % | 7 % | 3 % | 3 % | 6 % | 13 % | 14 % | 13 % | 9 % | 8 % | 10 % | 6 % | 9 % |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Profit Before Tax | -0 | 3 | 2 | 2 | 2 | 1 | 1 | 3 | 2 | 3 | 4 | 0 | 0 | 3 | 4 | 4 | 4 | 5 | 5 | 4 | -4 | 1 | 3 | 3 | 3 | 11 | 9 | 7 | 5 | 2 | 1 | 4 | 12 | 14 | 13 | 10 | 9 | 10 | 6 | 8 |
Tax | 2 | 0 | 0 | 0 | 5 | 0 | 1 | 1 | 1 | 1 | 1 | -0 | -1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | -1 | 0 | 1 | 1 | 1 | 1 | 3 | 2 | 2 | 0 | -0 | 1 | 5 | 3 | 3 | 3 | 2 | 3 | 2 | 2 |
Net Profit | -2 | 2 | 2 | 2 | -3 | 1 | 1 | 2 | 1 | 2 | 3 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | -3 | 0 | 2 | 2 | 2 | 10 | 6 | 5 | 3 | 1 | 1 | 3 | 7 | 11 | 10 | 7 | 7 | 7 | 4 | 6 |
EPS in ₹ | -1.13 | 1.64 | 1.32 | 1.39 | -2.15 | 0.83 | 0.34 | 1.42 | 0.45 | 1.32 | 1.97 | 0.33 | 0.74 | 1.34 | 1.20 | 1.86 | 2.03 | 2.11 | 1.88 | 1.78 | -1.86 | 0.24 | 1.50 | 1.45 | 1.33 | 6.03 | 3.18 | 2.60 | 1.46 | 0.55 | 0.26 | 1.11 | 3.25 | 4.87 | 4.27 | 3.02 | 2.97 | 3.14 | 1.57 | 2.66 |