NDL Ventures

91.97
-1.51
(-1.62%)
Market Cap
309.68 Cr
EPS
-5.04
PE Ratio
-
Dividend Yield
1.43 %
52 Week High
134.65
52 Week low
81.35
PB Ratio
1.27
Debt to Equity
5.40
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
848.90 1,325.66 34.75 64.80 372.99 10 -31.08 40.09
939.85 1,001.41 17.88 67.00 127.89 43 -7.92 24.03
134.80 939.75 - 0.00 - -0 4,100.00 58.13
147.53 770.73 19.51 305.70 -5.71 20 -8.06 32.53
217.50 731.08 19.21 66.60 42.31 19 3.80 33.67
59.08 602.63 289.65 2.30 53.33 2 0.00 97.47
384.45 523.82 50.67 0.40 0.38 0 6.60 100.00
105.95 494.33 30.41 341.90 64.45 12 94.44 24.02
314.75 395.63 10.96 90.10 219.50 59 -170.13 59.66
91.97 309.68 - 1,152.20 14.25 2 -69.34 42.57
Growth Rate
Revenue Growth
14.25 %
Net Income Growth
-112.20 %
Cash Flow Change
-115.92 %
ROE
-105.26 %
ROCE
-18.22 %
EBITDA Margin (Avg.)
-3.35 %

Quarterly Financial Results

Quarterly Financials
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Revenue
176
153
169
231
229
383
338
227
235
236
261
278
267
278
264
345
279
271
Expenses
134
301
245
169
247
225
220
393
185
184
197
210
215
225
212
244
226
215
EBITDA
42
-147
-76
62
-18
157
118
-166
51
52
64
68
52
52
52
101
54
57
Operating Profit %
11 %
-103 %
-60 %
9 %
-11 %
12 %
26 %
-82 %
19 %
20 %
21 %
21 %
13 %
17 %
15 %
22 %
5 %
12 %
Depreciation
39
38
38
39
45
48
50
54
49
57
52
46
54
54
56
59
59
68
Interest
38
41
37
22
24
25
32
33
36
38
36
33
35
36
36
29
37
35
Profit Before Tax
-26
-209
-139
2
-88
84
36
-252
-34
-42
-24
-12
-38
-38
-40
13
-42
-46
Tax
20
-34
-16
-23
-30
-40
-18
-18
-5
-42
-25
-26
-10
-10
-13
-72
-3
1
Net Profit
-46
-175
-123
25
-58
124
53
-234
-30
0
2
14
-29
-27
-27
85
-39
-46
EPS in ₹
-22.38
-85.23
-59.76
12.01
-28.07
60.41
25.97
-206.05
-14.39
-4.62
-1.81
3.70
-13.07
-12.59
-11.17
27.50
-11.55
-14.24

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
Total Assets
2,162
2,559
2,171
3,311
2,492
1,964
1,878
2,024
Fixed Assets
603
767
844
854
768
1,162
1,152
1,180
Current Assets
1,084
883
763
448
821
562
385
335
Capital Work in Progress
39
195
25
13
22
12
10
6
Investments
0
0
0
1,825
1,226
8
13
12
Other Assets
1,519
1,597
1,303
619
475
782
704
826
Total Liabilities
2,162
2,559
2,171
3,311
2,492
1,964
1,878
2,024
Current Liabilities
625
884
797
735
1,232
1,308
1,268
1,152
Non Current Liabilities
759
1,004
784
1,714
703
408
389
371
Total Equity
777
671
590
862
556
248
221
502
Reserve & Surplus
743
640
429
882
517
99
59
314
Share Capital
21
21
21
21
21
21
24
34

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
Net Cash Flow
11
20
-5
3
-8
-5
-14
16
Investing Activities
32
-605
199
32
576
630
9
-152
Operating Activities
-17
548
101
-61
-198
-138
167
-27
Financing Activities
-4
77
-304
31
-387
-497
-189
195

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
62.23 %
62.23 %
62.23 %
64.67 %
64.67 %
64.67 %
64.67 %
64.67 %
64.67 %
64.67 %
64.67 %
64.67 %
64.67 %
66.20 %
66.20 %
66.20 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
5.32 %
5.32 %
5.32 %
5.32 %
5.33 %
5.38 %
DIIs
1.25 %
1.25 %
1.25 %
1.25 %
1.25 %
1.25 %
1.29 %
1.29 %
1.29 %
1.29 %
1.29 %
1.29 %
1.29 %
1.29 %
1.29 %
1.29 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
15.78 %
15.95 %
16.05 %
15.85 %
15.82 %
15.83 %
13.33 %
13.63 %
14.43 %
14.47 %
14.46 %
14.73 %
14.89 %
13.54 %
15.09 %
15.18 %
Others
20.75 %
20.57 %
20.47 %
18.23 %
18.27 %
18.26 %
20.71 %
20.41 %
19.62 %
19.57 %
14.26 %
13.99 %
13.82 %
13.65 %
12.09 %
11.96 %
No of Share Holders
7,810
8,859
8,943
9,522
9,954
9,995
9,371
10,163
9,534
9,354
9,088
8,985
9,356
9,546
10,882
10,740

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 17.5 17.5 17.5 5 4 4 0.00 0.00 0.00
Dividend Yield (%) 0.00 19.69 36.31 52.57 8.09 6.61 3.75 0.00 0.00 0.00

Corporate Action

Technical Indicators