Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 5 | 4 | 6 | 5 | 5 | 4 | 7 | 5 | 4 | 4 | 3 | 4 | 3 | 5 | 4 | 4 | 4 | 3 | 2 | 2 | 1 | 2 | 3 | 5 | 3 | 5 | 2 | 2 | 1 | 1 | 3 | 3 | 1 | 1 | 3 | 1 | 2 | 1 |
Expenses | 4 | 3 | 5 | 4 | 4 | 4 | 6 | 5 | 5 | 4 | 4 | 4 | 3 | 5 | 4 | 5 | 3 | 3 | 2 | 2 | 2 | 2 | 4 | 5 | 4 | 4 | 2 | 2 | 1 | 1 | 3 | 3 | 1 | 1 | 3 | 1 | 1 | 1 |
EBITDA | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -1 | 1 | -0 | -1 | -0 | -1 | 0 | -1 | 0 | -1 | 1 | -0 | -0 | -0 | -0 | 0 | 0 | 1 | -0 | -0 | -0 | 1 | -0 |
Operating Profit % | 11 % | 6 % | 11 % | 7 % | 14 % | 1 % | 3 % | 6 % | -15 % | -17 % | -26 % | -5 % | -10 % | -9 % | -12 % | -15 % | 25 % | -5 % | -41 % | -22 % | -67 % | 1 % | -27 % | 3 % | -41 % | 10 % | -6 % | -3 % | -49 % | -21 % | 8 % | 10 % | 45 % | -40 % | -9 % | -6 % | 33 % | -24 % |
Depreciation | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | -0 | 1 | -0 | -0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 1 | -0 | -1 | -1 | -1 | -0 | -1 | -0 | -2 | -0 | -1 | -0 | -1 | -0 | -1 | -0 | 0 | -1 | -0 | -0 | 0 | -0 |
Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | -0 | 0 | -0 | 1 | -0 | -0 | 0 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | 1 | -0 | -1 | -1 | -1 | -0 | -1 | -0 | -3 | -0 | -1 | -0 | -2 | -0 | -1 | -0 | -1 | -1 | -0 | -0 | 0 | -0 |
EPS in ₹ | 0.14 | -0.19 | 0.14 | -0.26 | 1.05 | -0.23 | -0.05 | 0.04 | -0.54 | -0.91 | -1.18 | -0.51 | 0.10 | -0.80 | -0.79 | -0.96 | 0.88 | -0.48 | -1.09 | -0.72 | -0.55 | -0.25 | -1.29 | -0.24 | -3.17 | -0.05 | -0.79 | -0.19 | -2.23 | -0.44 | -0.56 | -0.20 | -0.54 | -0.61 | -0.48 | -0.27 | 0.17 | -0.37 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 18 | 18 | 22 | 21 | 20 | 21 | 20 | 14 | 14 | 14 |
Fixed Assets | 9 | 8 | 10 | 9 | 9 | 8 | 8 | 7 | 6 | 6 |
Current Assets | 7 | 7 | 9 | 8 | 7 | 7 | 8 | 4 | 5 | 6 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 10 | 10 | 12 | 11 | 11 | 12 | 12 | 7 | 7 | 8 |
Total Liabilities | 13 | 13 | 17 | 19 | 20 | 23 | 27 | 25 | 26 | 28 |
Current Liabilities | 5 | 5 | 10 | 11 | 9 | 8 | 12 | 7 | 8 | 9 |
Non Current Liabilities | 7 | 7 | 8 | 8 | 11 | 15 | 16 | 18 | 18 | 19 |
Total Equity | 5 | 5 | 5 | 2 | 0 | -2 | -7 | -11 | -12 | -14 |
Reserve & Surplus | -5 | -5 | -5 | -8 | -10 | -12 | -17 | -21 | -22 | -24 |
Share Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -2 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
Investing Activities | -1 | -0 | -2 | -0 | -0 | 0 | -0 | -0 | -0 | 0 |
Operating Activities | -1 | 1 | -1 | 1 | -2 | -3 | 1 | -1 | 1 | 0 |
Financing Activities | 0 | -1 | 3 | -1 | 2 | 3 | -1 | 1 | -1 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 34.04 % | 34.04 % | 34.04 % | 34.04 % | 34.04 % | 34.04 % | 34.04 % | 34.04 % | 34.04 % | 34.01 % | 34.01 % | 34.01 % | 34.01 % | 34.01 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 65.89 % | 65.89 % | 65.89 % | 65.89 % | 65.89 % | 65.89 % | 65.89 % | 65.89 % | 65.89 % | 65.92 % | 65.92 % | 65.92 % | 65.92 % | 65.92 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,919.95 | 4,62,183.91 | 43.83 | 49,887.17 | 12.06 | 9,648 | 42.62 | 69.11 | |
1,664.85 | 1,33,571.58 | 30.05 | 26,520.66 | 14.17 | 4,155 | 17.77 | 58.51 | |
6,749.10 | 1,12,773.77 | 20.26 | 28,905.40 | 12.36 | 5,578 | -0.90 | 52.91 | |
1,080.35 | 1,07,501.01 | 25.79 | 19,831.50 | 13.82 | 3,831 | 30.78 | 42.63 | |
2,578.95 | 1,01,024.42 | 51.48 | 10,615.63 | 19.57 | 1,942 | 9.89 | 57.29 | |
2,194.40 | 99,904.51 | 44.14 | 20,141.50 | 19.94 | 1,936 | 77.69 | 52.16 | |
1,438.30 | 85,599.77 | 23.86 | 29,559.25 | 17.55 | 3,169 | 61.17 | 35.32 | |
6,151.25 | 72,467.15 | 33.71 | 12,978.42 | 9.84 | 1,811 | 91.18 | 54.09 | |
1,666.95 | 47,227.01 | - | 12,653.09 | 6.58 | -1,831 | 96.52 | 50.20 | |
370.65 | 43,587.78 | 27.93 | 15,621.20 | 35.25 | 1,298 | 478.78 | 51.92 |