Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 2 | 3 | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 3 | 2 | 1 | 2 | 2 | 1 | 1 | 1 |
Expenses | 2 | 0 | 1 | 1 | 2 | 0 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 1 |
EBITDA | -0 | 1 | 0 | 0 | -1 | 1 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | -0 | 0 | 0 | 0 | -1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | -0 | 1 | 1 | 0 | 0 | 0 | 1 | -1 | -1 | 0 |
Operating Profit % | -45 % | 57 % | 20 % | -2 % | -93 % | 85 % | -2 % | 5 % | -4 % | 26 % | -1 % | 6 % | -49 % | 19 % | 42 % | -18 % | -100 % | 20 % | 11 % | -10 % | -127 % | 35 % | 46 % | 19 % | 8 % | 29 % | 30 % | 13 % | -43 % | 28 % | 26 % | 13 % | 9 % | 24 % | 48 % | -69 % | -51 % | 36 % |
Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 1 | 0 | 0 | -1 | 1 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -1 | -0 | 0 | -0 | -0 | -1 | 0 | 1 | 0 | -0 | 0 | 0 | -0 | -1 | 0 | 1 | -0 | -0 | 0 | 1 | -1 | -1 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 1 | 0 | 0 | -1 | 1 | -0 | 0 | -1 | 0 | -0 | -0 | -0 | 0 | 0 | -1 | -1 | 0 | -0 | -0 | -1 | 0 | 1 | 0 | -0 | 0 | 0 | -0 | -1 | 0 | 1 | -0 | -0 | 0 | 1 | -1 | -1 | 0 |
EPS in ₹ | -0.37 | 0.50 | 0.23 | 0.01 | -0.70 | 0.62 | -0.06 | 0.01 | -0.48 | 0.11 | -0.07 | -0.02 | -0.06 | 0.18 | 0.38 | -0.51 | -0.43 | 0.00 | -0.07 | -0.18 | -1.12 | 0.29 | 0.88 | 0.17 | -0.34 | 0.23 | 0.28 | -0.15 | -0.59 | 0.33 | 0.43 | -0.18 | -0.41 | 0.10 | 0.59 | -1.25 | -0.88 | 0.03 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 19 | 20 | 21 | 22 | 23 | 23 | 23 | 24 | 26 | 26 |
Fixed Assets | 16 | 16 | 17 | 18 | 19 | 19 | 20 | 21 | 22 | 22 |
Current Assets | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 |
Capital Work in Progress | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 3 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 3 |
Total Liabilities | 3 | 4 | 5 | 6 | 7 | 9 | 8 | 9 | 11 | 13 |
Current Liabilities | 2 | 3 | 3 | 6 | 7 | 3 | 3 | 4 | 5 | 5 |
Non Current Liabilities | 1 | 1 | 2 | 1 | 0 | 6 | 5 | 5 | 6 | 7 |
Total Equity | 16 | 16 | 16 | 16 | 15 | 14 | 15 | 15 | 15 | 13 |
Reserve & Surplus | 4 | 4 | 4 | 4 | 4 | 2 | 3 | 3 | 3 | 1 |
Share Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 |
Investing Activities | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
Operating Activities | 1 | 1 | 0 | 1 | 1 | 0 | 2 | 1 | 1 | 1 |
Financing Activities | 0 | 0 | 1 | 0 | 0 | 1 | -1 | 0 | 1 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 51.44 % | 51.44 % | 51.44 % | 51.44 % | 51.44 % | 51.44 % | 51.44 % | 51.44 % | 51.44 % | 51.44 % | 51.44 % | 51.44 % | 51.44 % | 51.44 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.12 % | 0.12 % | 0.12 % | 0.12 % | 0.12 % | 0.12 % | 0.12 % | 0.12 % | 0.12 % | 0.12 % | 0.12 % | 0.12 % | 0.12 % | 0.12 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 48.43 % | 48.43 % | 48.43 % | 48.43 % | 48.43 % | 48.43 % | 48.43 % | 48.43 % | 48.43 % | 48.43 % | 48.43 % | 48.43 % | 48.43 % | 48.43 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,215.25 | 1,20,751.76 | 90.20 | 15,451.47 | 10.75 | 1,301 | -14.35 | 55.88 | |
756.05 | 9,755.55 | 37.41 | 2,660.02 | 28.23 | 250 | 17.72 | 58.28 | |
135.80 | 392.48 | - | 845.21 | 1.71 | 13 | -155.09 | 54.43 | |
256.29 | 276.29 | - | 405.74 | 16.57 | -141 | 68.88 | 53.38 | |
24.79 | 265.63 | - | 1,386.61 | 1.51 | -1,057 | 71.59 | 39.07 | |
416.25 | 218.65 | 14.64 | 66.72 | 17.41 | 12 | -23.14 | 46.38 | |
427.50 | 133.12 | 24.94 | 52.19 | 7.96 | -3 | 371.32 | 54.12 | |
997.70 | 118.95 | 42.55 | 104.07 | -1.33 | -0 | 120.69 | 46.90 | |
26.36 | 27.81 | - | 6.61 | -15.31 | -2 | -66.67 | 89.72 |