Quarterly Financials | Dec 2018 | Mar 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 38 | 26 | 24 | 7 | 12 | 19 | 15 | 5 | 9 | 12 | 14 | 8 | 16 | 12 | 12 | 12 | 16 | 20 | 53 | 5 |
Expenses | 0 | 30 | 24 | 21 | 7 | 10 | 15 | 14 | 5 | 8 | 11 | 17 | 7 | 15 | 10 | 10 | 10 | 13 | 17 | 42 | 6 |
EBITDA | 0 | 8 | 2 | 3 | 0 | 2 | 5 | 2 | 0 | 1 | 1 | -3 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 11 | -1 |
Operating Profit % | 0 % | 20 % | 9 % | 6 % | 4 % | 13 % | 23 % | 11 % | 7 % | 8 % | 8 % | -25 % | 9 % | 5 % | 8 % | 8 % | 15 % | 17 % | 18 % | 20 % | -38 % |
Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 7 | 2 | 2 | -1 | 1 | 4 | 1 | -0 | -0 | 0 | -4 | -0 | -0 | 0 | 0 | 1 | 2 | 3 | 10 | -2 |
Tax | 0 | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
Net Profit | 0 | 5 | 1 | 1 | -1 | 1 | 3 | 1 | -0 | -0 | 0 | -3 | -0 | -0 | 0 | -0 | 1 | 2 | 2 | 7 | -2 |
EPS in ₹ | 0.00 | 6.51 | 1.15 | 1.38 | -0.50 | 0.68 | 2.68 | 0.68 | -0.39 | -0.05 | 0.08 | -2.92 | -0.25 | -0.22 | 0.28 | -0.17 | 0.85 | 1.57 | 2.09 | 7.23 | -1.61 |
Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 45 | 65 | 64 | 73 | 79 | 80 | 78 | 80 |
Fixed Assets | 9 | 11 | 13 | 27 | 33 | 28 | 36 | 34 |
Current Assets | 31 | 25 | 20 | 35 | 30 | 34 | 32 | 36 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 4 | 11 | 2 | 2 |
Investments | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 |
Other Assets | 36 | 54 | 52 | 46 | 41 | 38 | 37 | 43 |
Total Liabilities | 14 | 8 | 3 | 6 | 9 | 8 | 10 | 12 |
Current Liabilities | 14 | 8 | 3 | 6 | 9 | 6 | 9 | 11 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Total Equity | 32 | 58 | 61 | 67 | 69 | 72 | 68 | 68 |
Reserve & Surplus | 26 | 49 | 53 | 59 | 59 | 61 | 58 | 57 |
Share Capital | 6 | 8 | 8 | 8 | 10 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | -3 | 0 | 7 | -6 | 0 | 4 | -3 | -1 | 0 |
Investing Activities | -2 | -1 | -3 | -3 | -16 | -11 | -4 | -6 | 0 |
Operating Activities | -3 | -4 | -5 | -3 | 16 | 10 | 2 | 1 | 1 |
Financing Activities | 1 | 5 | 15 | 0 | -0 | 5 | -0 | 3 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 69.07 % | 69.07 % | 69.07 % | 69.07 % | 69.07 % | 69.07 % | 69.07 % | 69.07 % | 69.07 % | 69.07 % | 69.07 % | 69.07 % | 69.07 % | 69.07 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 30.93 % | 30.93 % | 30.93 % | 30.93 % | 30.93 % | 30.93 % | 30.93 % | 30.93 % | 30.93 % | 30.93 % | 30.93 % | 30.93 % | 30.93 % | 30.93 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
49,620.80 | 44,218.61 | 82.73 | 4,201.00 | 17.48 | 501 | 32.01 | 39.99 | |
444.80 | 7,835.05 | 79.07 | 3,212.45 | 53.55 | 124 | -28.17 | 51.37 | |
690.15 | 5,602.18 | 84.30 | 1,219.70 | 45.49 | 61 | 97.76 | 34.15 | |
1,763.90 | 2,258.30 | - | 1,097.63 | 18.17 | -3 | -364.83 | 57.87 | |
846.15 | 1,413.41 | - | 4.82 | -42.48 | -20 | 479.79 | 53.14 | |
819.00 | 1,086.88 | 70.97 | 320.78 | 34.30 | 15 | - | 29.53 | |
453.95 | 995.17 | 73.09 | 93.73 | 11.16 | 14 | - | 38.85 | |
236.63 | 238.50 | - | 46.55 | 15.77 | -0 | 100.00 | 48.95 |