Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 39 | 58 | 64 | 80 | 65 | 77 | 82 | 82 | 77 | 82 | 85 | 93 | 85 | 113 | 133 | 158 | 149 | 149 | 188 | 206 | 167 | 164 | 166 | 202 | 182 | 194 | 203 |
Expenses | 32 | 47 | 53 | 64 | 53 | 62 | 66 | 67 | 63 | 67 | 68 | 74 | 69 | 93 | 109 | 130 | 123 | 124 | 156 | 171 | 137 | 136 | 144 | 164 | 149 | 159 | 167 |
EBITDA | 7 | 10 | 11 | 16 | 12 | 15 | 16 | 16 | 14 | 16 | 17 | 19 | 16 | 21 | 24 | 28 | 26 | 25 | 32 | 34 | 30 | 28 | 22 | 38 | 32 | 35 | 36 |
Operating Profit % | 17 % | 17 % | 16 % | 20 % | 18 % | 19 % | 19 % | 19 % | 18 % | 19 % | 20 % | 20 % | 18 % | 18 % | 18 % | 17 % | 17 % | 16 % | 16 % | 16 % | 17 % | 16 % | 12 % | 18 % | 17 % | 18 % | 17 % |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 6 | 6 | 6 | 7 | 7 | 7 |
Interest | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 6 | 5 | 6 | 7 | 7 | 9 | 11 | 11 | 11 | 10 | 10 | 13 | 13 |
Profit Before Tax | 4 | 7 | 7 | 12 | 8 | 11 | 12 | 11 | 9 | 10 | 12 | 13 | 10 | 14 | 14 | 19 | 16 | 14 | 21 | 21 | 14 | 11 | 6 | 23 | 16 | 16 | 15 |
Tax | 1 | 2 | 3 | 4 | 2 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 5 | 4 | 6 | 6 | 4 | 3 | 5 | 6 | 4 | 5 | 5 |
Net Profit | 3 | 5 | 4 | 9 | 5 | 8 | 8 | 7 | 6 | 7 | 9 | 9 | 7 | 11 | 11 | 16 | 11 | 10 | 15 | 14 | 10 | 8 | 1 | 17 | 12 | 11 | 10 |
EPS in ₹ | 1.43 | 0.00 | 2.17 | 4.36 | 2.32 | 3.21 | 3.46 | 3.13 | 2.62 | 3.16 | 3.66 | 3.99 | 3.15 | 4.79 | 4.49 | 5.50 | 4.45 | 3.95 | 5.89 | 5.74 | 3.90 | 3.17 | 0.41 | 6.42 | 4.35 | 4.15 | 3.80 |