Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 2 | 1 | 4 | 4 | 4 | 4 | 4 | 2 | 3 | 2 | 4 | 2 | 3 | 5 | 1 | 0 | 1 | 2 | 5 | 1 | 2 | 2 |
Expenses | 1 | 0 | 1 | 0 | -0 | 1 | 1 | 1 | 1 | 1 | 1 | -1 | 3 | 1 | 0 | 1 | 2 | 0 | 4 | 4 | 4 | 3 | 3 | 2 | 4 | 2 | 4 | 2 | 2 | 5 | 2 | -0 | 2 | 3 | 6 | 1 | -1 | 2 |
EBITDA | 0 | -0 | -0 | -0 | 1 | 0 | 0 | -0 | -0 | 1 | -1 | 1 | -2 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -1 | 1 | 1 | 0 | -1 | 0 | 0 | -0 | 1 | 0 | -1 | 1 | -0 | -1 | -1 | 0 | 3 | 0 |
Operating Profit % | 16 % | -600 % | -52 % | -514 % | 155 % | 23 % | 12 % | -3 % | -21 % | 50 % | -146 % | 813 % | -148 % | -18 % | 38 % | 1 % | 5 % | 49 % | 4 % | 5 % | -16 % | 19 % | 28 % | 0 % | -44 % | 6 % | 4 % | -7 % | 20 % | 8 % | -147 % | 232 % | -7 % | -62 % | -29 % | 9 % | 150 % | 8 % |
Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -0 | -0 | 1 | 0 | 0 | -0 | -0 | 1 | -1 | 1 | -2 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -1 | 1 | 1 | -0 | -1 | 0 | 0 | -0 | 0 | 0 | -1 | 0 | -0 | -1 | -1 | 0 | 3 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | -0 | -0 | -0 | 1 | 0 | 0 | -0 | -0 | 0 | -1 | 1 | -2 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -1 | 1 | 1 | -0 | -1 | 0 | 0 | -0 | 0 | 0 | -1 | 1 | -0 | -1 | -1 | 0 | 3 | 0 |
EPS in ₹ | 0.65 | -0.82 | -0.80 | -0.71 | 2.66 | 0.46 | 0.06 | -0.13 | -0.05 | 0.78 | 13.17 | 1.97 | -3.46 | -0.33 | 0.26 | -0.07 | 0.22 | 0.83 | 0.13 | 0.29 | -1.16 | 1.39 | 1.45 | -0.31 | -1.34 | 0.17 | 0.13 | -0.30 | 0.53 | 0.34 | -2.09 | 0.98 | -0.34 | -2.42 | -2.63 | 0.10 | 5.61 | 0.18 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 5 | 5 | 6 | 15 | 16 | 17 | 17 | 24 | 24 | 20 |
Fixed Assets | 1 | 1 | 1 | 10 | 10 | 10 | 11 | 11 | 11 | 10 |
Current Assets | 4 | 4 | 5 | 5 | 5 | 6 | 7 | 14 | 13 | 10 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 4 | 4 | 5 | 5 | 5 | 6 | 7 | 14 | 13 | 10 |
Total Liabilities | 0 | 1 | 1 | 3 | 3 | 4 | 4 | 11 | 11 | 7 |
Current Liabilities | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 5 | 9 | 5 |
Non Current Liabilities | 0 | 1 | 0 | 2 | 2 | 2 | 2 | 6 | 2 | 2 |
Total Equity | 4 | 4 | 5 | 12 | 12 | 12 | 13 | 13 | 13 | 13 |
Reserve & Surplus | -1 | -1 | -1 | 7 | 7 | 7 | 8 | 8 | 8 | 8 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | -1 | -0 | 0 | 2 | -1 | -1 | 0 |
Investing Activities | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 |
Operating Activities | 0 | -1 | 0 | -1 | -0 | 1 | 0 | -4 | -4 | 5 |
Financing Activities | 0 | 1 | 1 | -1 | 0 | -1 | 2 | 3 | 3 | -5 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 69.05 % | 69.05 % | 69.05 % | 69.05 % | 69.05 % | 69.05 % | 69.05 % | 69.05 % | 69.05 % | 69.05 % | 69.05 % | 69.05 % | 69.05 % | 69.05 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 30.95 % | 30.95 % | 30.95 % | 30.95 % | 30.95 % | 30.95 % | 30.95 % | 30.95 % | 30.95 % | 30.95 % | 30.95 % | 30.95 % | 30.95 % | 30.95 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,136.30 | 25,368.80 | 79.87 | 8,012.98 | 10.41 | 267 | 62.89 | 31.80 | |
901.00 | 23,032.66 | 81.48 | 2,356.66 | 18.49 | 263 | 40.21 | 50.44 | |
392.45 | 13,681.77 | 22.46 | 7,822.06 | 12.08 | 598 | 12.99 | 48.20 | |
1,948.85 | 12,441.67 | 40.90 | 2,341.70 | 3.63 | 267 | 33.79 | 26.62 | |
1,839.50 | 11,396.10 | 80.88 | 1,642.95 | 19.56 | 140 | 1.66 | 52.33 | |
607.25 | 8,334.83 | 22.00 | 5,505.16 | 6.30 | 394 | 19.46 | 31.26 | |
1,170.60 | 7,084.60 | 36.00 | 3,152.88 | 11.21 | 167 | 85.93 | 42.97 | |
294.30 | 6,760.26 | 13.86 | 5,481.65 | 0.44 | 596 | -55.53 | 40.51 | |
605.75 | 5,686.07 | 38.37 | 3,805.87 | 17.01 | 107 | 249.04 | 55.10 | |
398.30 | 5,017.19 | 52.57 | 1,406.91 | 0.60 | 100 | -14.32 | 63.14 |